NICE D&B Co., Ltd.

NICE D&B Co., Ltd.

KKRX:130580
6,630.00
KRW
-70.00
(-1.04%)
895.64EPS
6.19P/E
85.32BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,274.58
1,370.12
1,667.05
2,203.06
2,742.35
3,380.01
5,020.97
5,340.4
5,761.37
5,984.02
5,710.01
5,821.11
5,931.84
5,975.23
Basic EPS, GAAP
196
235
283
366
416
604
686
698
863
889
674
1,185
839
895.64
Free Cash Flow per Basic Share
269.02
266.74
316.24
324.22
439.13
658.47
677.98
962.03
1,192.28
930.99
854.8
909.71
1,054.27
1,024.24
Dividend per Share
59.11
58.89
70.99
83.91
83.9
96.02
149.99
175.1
200.09
229.91
182.05
181.96
204.97
- -
Book Value per Share
1,481.88
1,649.64
1,861.85
2,190.31
2,502.34
2,935.04
3,540.22
4,051.57
4,702.49
5,447.91
5,888.67
6,851.39
7,505.52
7,376.65
Tangible Book Value per Share
1,422.4
1,583.19
1,772.2
2,061.96
2,368.63
2,792.18
3,266.03
3,669.46
4,369.17
5,151.55
5,589.06
6,640.26
7,304.5
7,180.96
Basic Weighted Avg Shares
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Sales/Revenue/Turnover
19,592
21,139
25,675
33,965
42,283
52,041
77,330
82,196
88,684
92,190
87,911
89,664
91,363
92,018
Operating Margin (%)
16.91
19.41
19.25
19.04
19.99
20.03
16.55
17.14
19.1
16.15
16.15
17.31
16.89
17.46
Depreciation Expense
238
282
401
600
884
1,057
3,061
3,710
4,002
3,964
4,281
4,003
3,379
3,270
Net Income, GAAP
3,013
3,626
4,359
5,643
6,414
9,300
10,565
10,743
13,284
13,696
10,377
18,253
12,922
13,793
Effective Tax Rate (%)
22.45
22.38
21.87
18.28
20.56
19.9
20.64
24.46
22.87
15.12
21.96
22.9
20.62
20.76
Profit Margin (%)
15.38
17.15
16.98
16.61
15.17
17.87
13.66
13.07
14.98
14.86
11.8
20.36
14.14
14.99
Working Capital
20,974
23,774
23,233
23,621
20,749
25,836
36,694
44,260
53,651
51,337
55,598
68,429
80,626
71,702
LT Debt
- -
- -
- -
- -
- -
- -
1,072
88
1,663
1,476
913
3,291
2,431
2,269
Total Equity
22,821
25,404
29,892
33,731
38,536
45,200
60,090
68,503
79,353
83,898
90,686
105,511
115,585
113,600
Return on Invested Capital (%)
11.51
12.84
13.56
16.1
17.91
19.05
17.84
15.2
16.22
14.72
11.77
11.5
10.28
11.24
Return on Capital (%)
13.9
15.04
15.74
17.47
17.75
22.21
18.25
15.35
16.42
15.52
11.55
17.92
11.33
12.46
Return on Common Equity (%)
13.9
15.04
16.12
18.08
17.75
22.21
21.19
18.38
19.71
17.52
11.89
18.61
11.69
13.01

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,149
2,175
1,865
LT Borrowings
- -
- -
- -
LT Finance Leases
2,427
2,431
2,269
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
87,472
98,714
85,316

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
97,429
100,247
91,017
Cash, Cash Equivalents & STI
79,949
84,441
72,183
Accounts Receivable, Net
10,465
10,152
10,621
Inventories
- -
- -
- -
Total Current Liabilities
18,510
19,621
19,315
Payables & Accruals
- -
- -
- -
ST Debt
2,149
2,175
1,865
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.69%
11.11%
9.55%
Free Cash Flow
14.88%
3.24%
15.88%
Net Income, GAAP
15.26%
9.84%
-29.2%
Sales/Revenue/Turnover
14.58%
2.22%
1.9%
Total Cash Common Dividend
- -
- -
12.64%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,695
29,338
20,717
21,914
89,664
2025
17,691
30,133
22,372
21,168
91,363
2026
18,346
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
94
514
184
95.48
1,185
2025
41
515.37
230.89
52.25
839
2026
97.13
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
181.96
2025
- -
- -
- -
- -
204.97
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gyu-Geun Oh
Full Time Employees
288
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Seoul South Korea
IPO Date
Dec 5, 2011
Business
NICE D&B Co., Ltd. (KRX: 130580) is a South Korea-based corporate credit information and business intelligence provider that specializes in corporate credit ratings, technology credit bureau assessments, global business data, and risk management solutions. Founded in 2002 as a joint venture between South Korea's NICE Group and Dun & Bradstreet, Inc. of the United States, and headquartered in Seoul, South Korea, the company operates as a core affiliate of the NICE Group, serving commercial corporations, financial institutions, public organizations, and small and medium-sized enterprises across South Korea and across international markets in more than 200 countries. The company operates across five primary business segments: Corporate Credit Rating and Assessment Services, providing credit certifications for public procurement bidding, private contractor screening via its proprietary CLIP platform, and enterprise default risk modeling; Technology Credit Bureau (TCB) Services, offering technical competency ratings, intellectual property and patent valuation, technology finance appraisals for high-growth enterprises, and government-accredited data valuation; Global Business Information Services, delivering Dun & Bradstreet international business intelligence reports, issuing and managing Data Universal Numbering System (D-U-N-S) numbers, conducting overseas supplier evaluation, and facilitating cross-border trade compliance; Business Intelligence and Database Solutions, including the Creport online enterprise intelligence database, customized corporate data integration, customer relationship management data hygiene, and corporate market analytics; and ESG Assessment and Consulting, supplying non-financial sustainability scoring, supply chain ESG audits, tailored evaluation frameworks for middle-market and small businesses, and ESG compliance advisory. In recent operations, NICE D&B has expanded its digital analytics capabilities and extended its cross-industry strategic alliances. The company partnered with Crowdworks to co-develop artificial intelligence chatbot solutions for automated corporate information retrieval, entered into strategic agreements with Wisestone for data quality certification, and collaborated with Dayou Nextier to expand digital enterprise intelligence offerings. To support cross-border commerce, NICE D&B entered into strategic partnerships with LINKSUP and IS PMP to provide verified global corporate data to cross-border trading platforms and business conference networks. Furthermore, the company established an agreement with the Innobiz Association to support the overseas expansion and credit management of innovative technology enterprises, while continuing to expand its role as a government-designated data valuation institution and maintaining recognition as an outstanding specialized evaluation agency for technology-based listings on the KOSDAQ exchange.