TN entertainment Co. Ltd.

TN entertainment Co. Ltd.

KKRX:131100
3,640.00
KRW
-270.00
(-6.91%)
-121.84EPS
199.26BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
48,090.76
42,040.63
23,793.4
13,973.38
828.81
3,422.72
3,832.3
12,609.88
4,511.61
2,690.37
5,387.71
5,088.9
4,109.6
4,307.99
Basic EPS, GAAP
-5,380
-8,800
-25,430
-5,570
-259
-1,570
-4,270
-16,945.01
-1,113
-89
-590
78
11
-126.45
Free Cash Flow per Basic Share
-23,875.47
-1,620.12
-2,186.13
-2,292.02
-222.8
-681.19
-2,617.91
-10,541.62
-294.75
279.36
704.43
540.25
-143.29
-305.38
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
37,094.9
27,883.72
6,953.05
2,831.14
6,864.7
6,196.39
2,578.67
3,103.35
2,964.74
2,860.33
2,287.9
2,367.73
2,077.14
2,017.9
Tangible Book Value per Share
31,292.01
22,898.81
6,894.22
2,772.67
6,605.96
6,082.22
2,300.6
3,097.04
494.04
465.63
512.35
705.86
652.01
640.11
Basic Weighted Avg Shares
1
1
1
2
50
5
6
2
13
27
28
28
29
24
Sales/Revenue/Turnover
54,579
50,899
33,263
24,001
41,740
15,688
22,291
19,139
58,743
71,907
150,269
142,931
118,299
103,221
Operating Margin (%)
-9.03
-17.65
-20.67
-18.48
1.14
-30.16
-68.24
-62.42
-3.3
4.52
9
7.34
3.03
0.64
Depreciation Expense
5,738
6,775
6,298
3,144
2,452
1,010
1,512
2,078
6,041
3,639
6,770
6,907
7,787
8,209
Net Income, GAAP
-6,106
-10,654
-35,551
-9,567
-13,044
-7,196
-24,836
-25,718
-14,492
-2,379
-16,456
2,191
317
-3,030
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
66.08
- -
Profit Margin (%)
-11.19
-20.93
-106.88
-39.86
-31.25
-45.87
-111.42
-134.38
-24.67
-3.31
-10.95
1.53
0.27
-2.94
Working Capital
-29,148
-29,418
-27,778
-16,085
10,319
15,287
-21,291
-471
-12,919
-29,891
-19,622
-434
-520
2,803
LT Debt
27,830
18,969
5,475
- -
14
157
395
758
3,569
2,964
2,003
2,577
2,332
2,112
Total Equity
43,587
34,650
11,501
5,400
31,257
33,539
15,093
25,860
79,781
76,980
64,402
66,641
66,971
65,061
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.37
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.25
- -
Return on Common Equity (%)
-14.06
-27.3
-154.06
-113.22
-71.16
-22.22
-102.21
-126.34
-27.56
-3.04
-23.36
3.36
0.47
-4.56

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
916
910
898
LT Borrowings
- -
- -
- -
LT Finance Leases
2,533
2,332
2,112
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
32
Market Capitalization
245,039
209,412
199,255

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
20,860
19,184
20,915
Cash, Cash Equivalents & STI
9,746
9,017
7,574
Accounts Receivable, Net
2,541
2,515
2,291
Inventories
2,668
3,201
4,077
Total Current Liabilities
23,353
19,704
18,112
Payables & Accruals
- -
- -
- -
ST Debt
916
910
898
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
64.21%
38.53%
0.5%
Free Cash Flow
17.7%
-71.48%
-127.18%
Net Income, GAAP
43.28%
53.13%
-85.55%
Sales/Revenue/Turnover
32.78%
63.24%
-17.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32,937
38,575
33,861
37,559
142,931
2025
34,404
31,786
23,015
29,094
118,299
2026
19,325
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31
89
98
-688.85
78
2025
51
-7.7
-8.57
-101.55
11
2026
-59.22
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
115
Sector
Process industries
Industry
Chemicals: specialty
Address
Seoul South Korea
IPO Date
Jun 14, 2011
Business
TN entertainment Co. Ltd. is a South Korea-based comprehensive entertainment and food and beverage company engaged in talent management, media content production, restaurant franchising, and commercial food service operations. The company operates primarily through two core business divisions: Entertainment and Food & Beverage. Its Entertainment division provides artist and celebrity management services representing television personalities, broadcast hosts, singers, and actors; television broadcast program planning, production, and syndication; digital video and web content creation for streaming platforms; concert, live event, and musical performance staging; music recording, production, and distribution; and commercial advertising agency, brand endorsement, and corporate promotion services. Its Food & Beverage division develops, franchises, and manages dining establishments and retail food supply operations, offering quick-service chicken franchise management and franchise supply-chain distribution under the Fried Cham Jalhaneun Jib brand; full-service premium dining restaurant operations, including All Day Fresh Kitchen; commercial and retail food distribution; and the development, wholesale, and retail distribution of home meal replacement and packaged meal-kit products. The company historically developed and produced electronic chemical materials, including secondary battery electrolyte additives and semiconductor etching solution additives, prior to the strategic divestment and discontinuation of its chemical manufacturing business in 2023. TN entertainment Co. Ltd. primarily targets media broadcast networks, streaming content platforms, corporate advertisers, food service franchisees, and retail consumers across South Korea. In recent corporate developments, the company rebranded from Chorokbaem E&M Co., Ltd. to TN entertainment Co. Ltd. in August 2023 to reposition its corporate identity following prior mergers with A9 Media, Bliss Entertainment, LD Story, and Chorokbaem Food Farm. In August 2026, the company completed a five-to-one reverse stock split and share consolidation to optimize its equity structure. In September 2026, the company concluded a formal settlement agreement resolving corporate breach of trust litigation involving former executive officers and terminating legacy operating agreements, securing a 9.0 billion South Korean won cash settlement receivable in installments over an 18-month period. TN entertainment Co. Ltd. operates as a subsidiary of Chorokbaem Media Co., Ltd., which holds a controlling equity interest. The company was founded on March 14, 2007, and is headquartered in Seoul, South Korea.