e-future Co., Ltd.

e-future Co., Ltd.

KKRX:134060
5,100.00
KRW
-50.00
(-0.97%)
379.35EPS
10.56P/E
15.14BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,806.94
1,771.49
1,653.51
1,902.51
1,910.39
2,182.63
2,376.54
2,440.23
2,487.47
2,641.09
2,558.13
2,853.31
2,949.49
2,862.99
Basic EPS, GAAP
166
138
-79
42
-129
74
381
122
390
680
337
618
326
379.35
Free Cash Flow per Basic Share
18.46
169.93
43.08
-137.77
81.56
319.67
515.89
47.32
950.86
257.42
132.76
492.49
657.2
359.75
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
250.2
- -
Book Value per Share
3,704.94
3,814.01
3,729.01
3,766.07
3,665.78
3,749.25
4,086.71
4,154.62
4,553.62
5,207.68
5,460.79
6,103.49
6,176.92
6,086.74
Tangible Book Value per Share
3,232.41
3,242.08
3,092.15
2,906.62
2,934.19
3,170.51
3,549.66
3,700.41
4,234.85
4,993.78
5,305.83
5,950.9
6,068.16
5,987.73
Basic Weighted Avg Shares
5
5
5
4
4
5
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
8,385
7,991
7,485
8,525
8,585
9,829
10,687
10,738
10,846
11,105
10,499
11,029
11,142
10,824
Operating Margin (%)
13.18
4.98
1.42
3.99
-2.54
2.97
8.94
8.88
12.6
16.43
9.53
6.68
7.92
6.44
Depreciation Expense
464
502
629
995
1,171
1,112
1,210
1,353
966
691
723
710
710
707
Net Income, GAAP
770
622
-358
188
-580
333
1,713
537
1,700
2,859
1,383
2,389
1,232
1,434
Effective Tax Rate (%)
- -
- -
931.72
- -
- -
0.71
- -
22.84
0.1
- -
6.4
- -
15.41
14.97
Profit Margin (%)
9.19
7.79
-4.78
2.21
-6.75
3.39
16.03
5
15.68
25.75
13.17
21.66
11.05
13.25
Working Capital
10,997
10,900
10,250
9,665
9,452
10,871
12,056
13,312
15,129
15,905
15,208
17,365
18,315
18,198
LT Debt
- -
- -
- -
- -
- -
- -
102
290
63
95
757
521
278
214
Total Equity
16,673
17,163
16,781
16,948
16,496
16,872
18,391
18,181
19,475
21,657
21,605
23,076
23,354
23,013
Return on Invested Capital (%)
- -
- -
-5.34
- -
- -
1.77
- -
3.97
7.17
- -
4.27
- -
3.17
2.57
Return on Capital (%)
- -
- -
-2.11
- -
- -
2
- -
2.92
8.9
- -
6.41
- -
5.28
6.14
Return on Common Equity (%)
4.67
3.68
-2.11
1.12
-3.47
2
9.72
2.94
9.03
13.9
6.39
10.69
5.31
6.3

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
242
243
247
LT Borrowings
- -
- -
- -
LT Finance Leases
340
278
214
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
16,976
15,388
15,142

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
18,492
19,623
20,147
Cash, Cash Equivalents & STI
13,001
13,232
13,534
Accounts Receivable, Net
3,511
4,434
4,403
Inventories
1,658
1,618
1,846
Total Current Liabilities
1,080
1,308
1,949
Payables & Accruals
- -
- -
- -
ST Debt
242
243
247
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.46%
5.22%
1.2%
Free Cash Flow
173.42%
409.44%
30.42%
Net Income, GAAP
-11.51%
51.5%
-48.45%
Sales/Revenue/Turnover
4.23%
0.8%
1.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,889
2,211
2,503
3,426
11,029
2025
2,854
2,602
2,244
3,443
11,142
2026
2,536
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
252
31
-25
366.56
618
2025
108
8.66
24.09
184.84
326
2026
161.76
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
250.2
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gi-Hyeon Lee
Full Time Employees
45
Sector
Consumer services
Industry
Other consumer services
Address
Seoul South Korea
IPO Date
Apr 27, 2011
Business
e-future Co., Ltd. is a South Korea-based educational publishing and edtech company primarily engaged in the development, publication, and international distribution of English as a Foreign Language (EFL) and English Language Teaching (ELT) instructional materials, digital learning content, and educational software. Founded in 2000 and headquartered in Seoul, South Korea, the company specializes in research-backed language learning curricula designed for kindergarten, primary, and secondary school students, as well as language institutes, private academies, and school systems. The company offers a comprehensive portfolio of educational products and services, categorized systematically into: phonics curricula, including the Smart Phonics, EFL Phonics, Phonics Monsters, and Little Hands series; grammar and writing programs, including My First Grammar, My Next Grammar, and Write Right; graded reading and literature collections, such as Reading Boat, Reading Train, Reading Rocket, e-future Classic Readers, Comics Readers, and School Subject Readers; comprehensive skills and coursebook series, including Hand in Hand, Smart English, and Listen Up; digital edtech solutions, featuring e-future Smart Books, interactive whiteboard (IWB) teaching applications, e-reader mobile applications, and online learning management system (LMS) platforms; and institutional support services, comprising teacher training workshops, digital instructional resource libraries, and curriculum licensing solutions. e-future operates domestically across South Korea and exports its educational content to more than 30 countries, maintaining a significant presence across the Asia-Pacific region, including Japan, China, Taiwan, Vietnam, Thailand, and Indonesia, as well as markets in the Middle East, Latin America, and Europe. In recent operational developments, e-future has accelerated its digital transformation initiatives by integrating artificial intelligence-enabled speech recognition and interactive features into its mobile and web-based reading applications. The company has also expanded strategic publishing and distribution partnerships across Southeast Asia, launched updated blended learning editions of its flagship phonics and grammar programs, and broadened its digital content licensing and subscription services to support hybrid language education models worldwide.