NARAE NANOTECH CORPORATION

NARAE NANOTECH CORPORATION

KKRX:137080
7,080.00
KRW
-80.00
(-1.12%)
5,948.61EPS
0.98P/E
64.14BMarket Cap
Nov 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,790.33
9,686.86
11,381.46
5,123.66
9,865.28
16,105.08
8,099.09
4,785.16
3,655.51
4,927.25
5,816.82
Basic EPS, GAAP
-415
-1,885
594
-1,298
266
2,082
232
-1,201
-1,550
3,613
5,948.61
Free Cash Flow per Basic Share
-1,269.81
292.91
481.32
-1,757.05
1,125.89
1,740.37
-3,313.97
-2,865.96
-1,565.06
1,194.18
1,116.28
Dividend per Share
- -
- -
- -
- -
- -
100
154.41
99.99
- -
- -
- -
Book Value per Share
9,051.02
6,149.99
6,589.41
5,288.23
5,471.77
7,456.12
9,762.6
8,459.25
6,912.22
10,520.22
11,733.45
Tangible Book Value per Share
5,850.7
6,072.3
6,515.9
5,203.6
5,362.5
7,353.23
9,610.57
8,298.78
6,767.3
10,361.24
11,558.83
Basic Weighted Avg Shares
10
10
8
8
8
8
11
11
11
11
11
Sales/Revenue/Turnover
39,511
95,816
95,187
43,008
82,805
135,153
88,040
52,926
40,426
54,497
63,924
Operating Margin (%)
-10.87
4.31
7.78
-23.93
6.82
17.11
2.22
-28.32
-54.69
-16.22
4.95
Depreciation Expense
4,588
5,673
2,652
2,487
2,435
2,372
2,625
4,928
5,339
5,214
- -
Net Income, GAAP
-4,326
-18,645
4,968
-10,895
2,233
17,472
2,522
-13,283
-17,141
39,961
65,372
Effective Tax Rate (%)
- -
- -
17.66
- -
23.34
22.19
5.22
- -
- -
20.25
20.22
Profit Margin (%)
-10.95
-19.46
5.22
-25.33
2.7
12.93
2.86
-25.1
-42.4
73.33
102.27
Working Capital
-29,727
-7,732
-10,008
-36,854
-28,683
-21,300
8,782
997
-33,462
51,227
70,285
LT Debt
8,383
29,000
20,083
5,621
2,632
3,406
4,345
13,983
10,166
1,186
64
Total Equity
75,959
51,612
55,300
44,380
45,921
62,574
107,969
93,554
76,445
116,348
129,765
Return on Invested Capital (%)
- -
- -
5.84
- -
4.35
17.44
1.35
- -
- -
-4.21
1.86
Return on Capital (%)
- -
- -
6.19
- -
3.45
17.92
2.77
- -
- -
25.23
49.4
Return on Common Equity (%)
- -
-29.23
9.29
-21.86
4.94
32.21
2.96
-13.18
-20.17
41.46
66.08

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
61,806
96
80
LT Borrowings
1,100
- -
- -
LT Finance Leases
86
66
64
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
43,574
53,859
64,145

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
130,527
88,740
88,579
Cash, Cash Equivalents & STI
3,050
56,444
54,329
Accounts Receivable, Net
16,018
7,551
15,812
Inventories
14,035
12,784
8,452
Total Current Liabilities
79,300
19,113
18,294
Payables & Accruals
- -
- -
- -
ST Debt
61,806
96
80
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.88%
52.2%
Free Cash Flow
- -
-105.17%
-176.31%
Net Income, GAAP
- -
-66.76%
-333.13%
Sales/Revenue/Turnover
- -
-0.07%
34.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,804
8,837
7,988
20,797
40,426
2025
8,327
20,209
10,186
15,775
54,497
2026
17,278
20,684
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-343
-450
-418
-338.98
-1,550
2025
-364
-384
-38.52
4,508.01
3,613
2026
1,191.96
256
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
155
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Yongin-si South Korea
IPO Date
Feb 8, 2022
Business
NARAE NANOTECH CORPORATION is a South Korea-based industrial machinery manufacturing company primarily engaged in the design, development, and production of ultra-precision coating, drying, and inspection equipment for the display, rechargeable battery, and semiconductor industries. Founded in 1995 and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company operates across three core business segments: Display Equipment, Secondary Battery Equipment, and Semiconductor and Advanced Packaging Solutions. The company's comprehensive product and service portfolio comprises precision coating machinery, including slit nozzle coaters, photoresist coaters, polyimide coaters for flexible and foldable organic light-emitting diode (OLED) panels, and color filter coaters; inkjet printing and dispensing systems for encapsulation, micro-patterning, and optical clear adhesive application; thermal processing and drying equipment, encompassing vacuum drying systems (VDS), hot air convection ovens, ultraviolet curing systems, and infrared thermal units; secondary battery production systems, featuring roll-to-roll electrode coating machines, slot die coaters for cathode and anode active materials, and battery separator film coaters; and semiconductor packaging systems, including panel-level packaging (PLP) and fan-out panel-level packaging (FOPLP) slit coaters, wafer-level coating machinery, and glass core substrate processing equipment. In recent strategic developments, Narae Nanotech Corporation has expanded its operational scope beyond flat panel displays into high-growth clean technology and advanced semiconductor applications. The company has commercialized next-generation ultra-precision slit coating equipment optimized for Gen 8.6 IT OLED manufacturing lines to supply tier-one display manufacturers in South Korea and Greater China. Furthermore, the company has broadened its secondary battery equipment offerings by securing commercial supply agreements for high-speed roll-to-roll electrode slot die coaters for electric vehicle battery producers, while developing specialized ultra-thin coating equipment for advanced semiconductor glass substrates and next-generation packaging architectures. Narae Nanotech Corporation serves leading global electronics, display, and energy storage manufacturers across South Korea, China, Vietnam, and North America.