E-MART Inc.

E-MART Inc.

KKRX:139480
69,500.00
KRW
-1,500.00
(-2.11%)
5,103.11EPS
104.04P/E
2.21TMarket Cap
Feb 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
467,828.01
472,039.98
489,523.99
511,723.66
544,486.1
593,362.53
621,043.68
753,810.1
891,309.22
1,069,470.24
1,278,228.13
1,093,904.08
1,081,457.13
1,073,282.93
Basic EPS, GAAP
16,769
10,408
16,319
13,173
21,621
15,668
7,620
12,378
56,152
37,528
-3,864
-22,240
5,084
791.99
Free Cash Flow per Basic Share
-2,274.3
-9,801.39
-10,218.17
4,035.34
5,004.85
-5,102.1
-5,221.6
28,225.48
-1,229.78
-17,662.94
12,207.18
28,477.38
20,063.35
32,865.95
Dividend per Share
1,531.63
1,546.72
1,591.69
1,819.08
2,068.31
2,848.31
3,396.2
3,665.6
3,629.78
4,658.76
6,349.97
6,481.05
7,067.95
7,523.52
Book Value per Share
235,714.53
247,910.47
250,718.02
276,203.26
295,780.14
293,291.12
326,680.85
336,508.68
369,202.42
418,373.33
427,552.69
387,876.51
410,591.02
490,691.52
Tangible Book Value per Share
221,401.94
234,586.58
236,965.5
261,829.03
282,260.5
282,952.92
277,758.67
275,125.28
89,311.68
128,688.66
137,824.2
234,984.89
263,634.04
343,768.68
Basic Weighted Avg Shares
28
28
28
29
28
29
31
29
28
27
23
27
27
27
Sales/Revenue/Turnover
13,035,263
13,153,607
13,639,993
14,615,065
15,514,902
17,049,079
19,062,880
22,033,010
24,932,681
29,332,414
29,472,248
29,020,897
28,970,388
28,750,949
Operating Margin (%)
5.64
4.43
3.69
3.89
3.77
2.76
0.79
1.08
1.27
0.47
-0.15
0.12
1.11
0.96
Depreciation Expense
394,247
413,879
433,831
456,465
481,799
530,007
882,601
986,291
1,137,180
1,560,746
1,595,896
1,628,229
1,489,276
1,474,161
Net Income, GAAP
467,241
290,024
454,709
376,227
616,081
450,188
233,895
361,795
1,570,745
1,029,282
-89,093
-590,020
136,192
21,216
Effective Tax Rate (%)
26.63
31.12
34.29
27.14
23.98
21.56
20.65
41.69
24.82
19.54
- -
- -
34.55
46.21
Profit Margin (%)
3.58
2.2
3.33
2.57
3.97
2.64
1.23
1.64
6.3
3.51
-0.3
-2.03
0.47
0.07
Working Capital
-2,178,109
-2,067,826
-2,470,178
-2,260,506
-2,318,821
-2,712,651
-1,756,320
-1,925,186
-4,628,618
-4,092,976
-3,986,065
-374,986
-3,842,139
-4,251,881
LT Debt
2,033,048
2,453,204
2,644,162
2,486,505
2,231,734
2,154,592
4,380,630
4,613,130
7,069,251
7,778,092
7,836,888
8,771,819
8,242,573
7,714,909
Total Equity
6,697,928
7,059,718
7,239,363
8,124,169
8,771,402
8,857,496
10,206,741
10,496,579
12,400,253
13,483,362
13,834,231
13,084,745
13,696,909
15,805,232
Return on Invested Capital (%)
5.43
3.78
2.95
3.52
3.63
2.88
0.82
0.83
1.2
0.46
- -
- -
0.83
0.59
Return on Capital (%)
5.58
3.54
4.81
3.89
5.55
3.89
2.51
2.78
8.73
5.56
- -
- -
1.43
0.72
Return on Common Equity (%)
7.42
4.3
6.55
5.12
7.73
5.49
2.75
4.05
16.25
9.59
-0.79
-5.4
1.27
0.18

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,685,588
3,982,779
5,049,696
LT Borrowings
5,485,558
5,350,770
4,952,364
LT Finance Leases
2,757,015
- -
2,762,545
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
2,177,893
2,563,645
2,207,360

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,229,291
7,213,701
6,895,832
Cash, Cash Equivalents & STI
2,126,426
2,948,693
2,894,548
Accounts Receivable, Net
1,136,002
35,087
1,062,675
Inventories
2,088,641
2,168,491
2,231,704
Total Current Liabilities
10,071,430
10,949,003
11,147,713
Payables & Accruals
- -
- -
- -
ST Debt
3,685,588
3,982,779
5,049,696
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.8%
5.75%
4.68%
Free Cash Flow
26.06%
237.1%
-28.86%
Net Income, GAAP
65.64%
126.04%
-123.08%
Sales/Revenue/Turnover
8.02%
5.92%
-0.17%
Total Cash Common Dividend
16.23%
12.55%
10.12%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,206,713
7,055,986
7,508,473
7,249,725
29,020,897
2025
7,218,927
7,038,971
7,400,784
7,311,706
28,970,388
2026
7,123,429
6,915,030
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
893
-5,548
4,501
-22,086.81
-22,240
2025
2,641
-1,951
9,926.55
-5,533.59
5,084
2026
2,231.6
-5,833
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
687.69
3,024.87
2,025.87
621.28
6,481.05
2025
1,236.3
3,428.14
1,921.09
482.67
7,067.95
2026
1,228.52
3,891.21
- -
- -
- -

Company Description

CEO
Chae-Yang Han
Full Time Employees
23,075
Sector
Retail trade
Industry
Department stores
Address
377, Ttukseom-ro Seoul SL South Korea 04511
IPO Date
Jun 10, 2011
Business
E-MART Inc. (139480.KS) operates as South Korea's leading hypermarket retailer, offering a comprehensive range of discount stores, online platforms and specialty outlets through its subsidiaries. The company runs Emart discount stores; Emart Traders everyday low-price stores for small business owners; Emart Mall and Traders Mall online shopping platforms; Electro-Mart electronics and appliance stores; Molly’s Pet Shop pet stores; No Brand private label hard discount stores; PK Market food stores; Toy Kingdom toy stores; Marie’s Baby Circle infant and toddler product stores; and SSG Food Market urban-style supermarkets. Founded in 1993 and headquartered in Seoul, South Korea, E-MART Inc. serves primarily domestic consumers while maintaining a subsidiary relationship with parent Shinsegae Inc., with select international presence including stores in Malaysia, Mongolia and Vietnam. E-MART Inc. recently merged with Emart Everyday in 2024 to enhance cost competitiveness via unified procurement and logistics; plans physical expansions with new Emart Food Market and Traders Wholesale Club openings in Seoul and Incheon in early to mid-2025, alongside 20 Emart Everyday neighborhood stores; and pursues international growth for Emart24 convenience stores, targeting 17 new branches in Malaysia's East Coast in 2024 toward a 300-branch goal. In late 2024, subsidiary Gmarket formed a joint venture with Alibaba International, valued at approximately $4 billion, merging assets of AliExpress Korea and Gmarket to strengthen e-commerce synergies; the company also prepares to join Coupang Eats in 2026 for quick commerce delivery of supermarket products, targeting younger shoppers.