Saramin Co. Ltd.

Saramin Co. Ltd.

KKRX:143240
15,450.00
KRW
-510.00
(-3.20%)
9,113.09EPS
1.86P/E
177.95BMarket Cap
Nov 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,963.87
4,767.66
6,197.08
6,697.98
7,395.4
7,829.7
8,503.89
8,714.36
11,674.98
13,470.38
12,101.53
11,848.13
11,532.66
11,559
Basic EPS, GAAP
465
280.26
786
947
310
1,515
2,314
1,965
2,902
2,656
1,740
1,162
8,746
9,122.83
Free Cash Flow per Basic Share
251.24
288.54
865.23
650
1,358.66
581.18
2,308.25
1,729.01
3,876.46
3,114.78
1,776.3
1,536.58
675.93
861.12
Dividend per Share
- -
100.3
81.74
90.01
120.05
60.01
390.05
578.9
600.09
599.76
709.2
499.76
499.35
- -
Book Value per Share
5,262.34
5,293.72
5,830.9
6,701.87
6,879.82
8,142.5
10,087.6
11,285.59
13,728.88
15,673.06
16,086.58
16,788.96
25,432.57
25,206.73
Tangible Book Value per Share
5,121.18
5,126.63
5,474.82
6,125.8
6,521.39
7,702.53
9,667.17
10,805.01
13,466.87
15,468.16
15,331.5
15,773.63
25,001.06
24,760.93
Basic Weighted Avg Shares
11
12
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
52,214
55,302
68,496
73,701
81,347
86,146
93,567
96,295
129,013
148,935
131,544
128,381
121,236
121,476
Operating Margin (%)
11.93
7.68
14.98
17.9
19
21.92
29.17
24.99
30.3
27.25
19.22
16.86
13.85
15.72
Depreciation Expense
982
1,144
1,274
1,693
2,197
2,122
2,826
3,229
3,350
3,309
4,220
4,361
4,916
4,638
Net Income, GAAP
4,891
3,251
8,688
10,420
3,410
16,669
25,461
21,714
32,068
29,366
18,914
12,591
91,942
95,874
Effective Tax Rate (%)
22.54
23.76
21.48
18.96
21.73
21.43
19.52
21.04
21.57
21.32
19.51
18.88
22.67
22.55
Profit Margin (%)
9.37
5.88
12.68
14.14
4.19
19.35
27.21
22.55
24.86
19.72
14.38
9.81
75.84
78.92
Working Capital
50,474
42,925
14,689
20,701
18,401
32,857
53,415
64,717
14,574
33,192
38,093
48,272
190,560
187,553
LT Debt
- -
- -
- -
- -
- -
- -
311
315
506
2,851
2,156
333
16,767
16,341
Total Equity
61,223
59,786
64,165
73,749
75,707
89,602
111,259
125,057
151,828
172,606
175,056
179,973
267,010
264,639
Return on Invested Capital (%)
10.18
5.18
12.54
15.1
15.45
17.17
20.75
15.19
20.15
17.88
11.02
9.29
5.24
6.23
Return on Capital (%)
10.74
5.36
13.98
15.11
4.56
20.17
25.29
18.37
22.48
17.47
10.92
7.21
39.79
40.6
Return on Common Equity (%)
10.8
5.37
14.02
15.11
4.56
20.17
25.35
18.4
23.2
18.11
10.91
7.12
41.2
43.85

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
251
758
1,403
LT Borrowings
- -
- -
- -
LT Finance Leases
16,668
16,767
16,341
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
150,342
141,733
177,953

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
72,728
231,947
228,462
Cash, Cash Equivalents & STI
47,508
213,400
209,539
Accounts Receivable, Net
6,984
10,676
- -
Inventories
- -
- -
- -
Total Current Liabilities
22,559
41,387
40,909
Payables & Accruals
- -
- -
- -
ST Debt
251
758
1,403
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.02%
17.54%
48.36%
Free Cash Flow
28.85%
-2.08%
-57.32%
Net Income, GAAP
98%
120.09%
630.22%
Sales/Revenue/Turnover
6.52%
5.95%
-5.57%
Total Cash Common Dividend
- -
- -
-3.06%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,782
33,298
32,834
31,466
128,381
2025
28,053
31,515
30,799
30,869
121,236
2026
28,293
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
382
497
463
-183.82
1,162
2025
140
397
697
7,558.11
8,746
2026
478
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
499.76
2025
- -
- -
- -
- -
499.35
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hyun-Soon Hwang
Full Time Employees
385
Sector
Technology services
Industry
Internet software/Services
Address
Seoul South Korea
IPO Date
Feb 21, 2012
Business
Saramin Co., Ltd. is a South Korea-based human resources technology company that operates online career-matching portals and provides integrated human capital management solutions. Founded in 2005 and headquartered in Seoul, South Korea, the company operates as an affiliate of Daou Kiwoom Group, with Daou Technology Inc. serving as its principal shareholder. Saramin provides digital recruitment, talent acquisition, and workforce management services primarily across South Korea, with international operations extending into Southeast Asia. The company provides an extensive portfolio of human resources products and services structured into: Online Recruitment Platforms, including Saramin, a flagship general employment portal delivering corporate job postings, searchable resume databases, applicant tracking systems, compensation analytics, and employer brand insights; Jumpit, a specialized technology recruitment platform that matches software engineers and IT professionals with employers based on technical skill stacks and programming frameworks; KoMate, a dedicated hiring service designed for foreign residents in South Korea featuring multilingual translation and visa compliance tools; and Saramin Gig, an on-demand freelance marketplace connecting independent professionals with corporate project opportunities; AI-Powered HR Tech Solutions developed by the company's proprietary AI LAB, including Career Matching Agent, a conversational generative artificial intelligence tool delivering personalized career guidance and role recommendations; Agent Fit, an automated candidate sourcing and recruitment system that identifies high-compatibility applicants for enterprise employers; AI Mock Interview, an automated interview simulation and evaluation system; and AI Document Coaching, an intelligent resume and cover letter refinement service; Enterprise Recruitment and Staffing Services, comprising executive search and professional headhunting; temporary labor dispatch and staffing management; recruitment process outsourcing; standardized hiring test development; and corporate talent consulting; and International Recruitment Operations, offering technology talent sourcing and regional recruitment advertising through its platform investment in TopDev in Vietnam. In recent strategic developments, the company officially changed its corporate name from SaraminHR Co., Ltd. to Saramin Co., Ltd. to mark its evolution from a conventional online job board into a comprehensive, artificial intelligence-driven career platform. Saramin has significantly expanded its generative AI capabilities across its platform ecosystem, commercializing autonomous agent solutions including Career Matching Agent for individual job seekers and Agent Fit for corporate recruiters, as well as launching the KoMate platform to serve South Korea's expanding international workforce. Additionally, the company has maintained active capital allocation strategies, completing major investment portfolio divestments and implementing regular share repurchase programs alongside consistent cash dividend distributions to enhance shareholder value while funding continuous research and development in recruitment technology.