BECU AI Inc.

BECU AI Inc.

KKRX:148780
3,760.00
KRW
-170.00
(-4.33%)
-1.82EPS
14.31BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,811.4
807.12
3,495.53
4,009.49
3,359.48
3,340.32
2,796.63
2,650.11
2,736.14
2,689.4
3,400.43
Basic EPS, GAAP
202.2
152.4
-316
-392
-722
-140.49
-7.92
115
-95
-120
-1.83
Free Cash Flow per Basic Share
64.24
33.33
-40.64
-172.84
72.82
-93.24
-52.23
242.28
-3.46
2.13
156.14
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
580.38
1,339.63
1,035.94
556.45
-103.62
459.44
1,893.03
1,958.29
1,880.97
1,783.55
1,800.28
Tangible Book Value per Share
403.76
1,179.33
879.52
-384.61
-396.65
419.6
1,829.55
1,904.17
1,830.57
1,736.22
1,758.01
Basic Weighted Avg Shares
4
24
5
5
4
5
6
6
6
6
5
Sales/Revenue/Turnover
11,984
19,156
16,603
19,043
14,926
17,018
16,259
16,892
17,300
17,015
17,109
Operating Margin (%)
8.62
18.6
-8.03
-8.68
-7.92
-5.54
-6.94
1.42
-4.7
-6.27
-2.42
Depreciation Expense
145
218
200
370
338
539
501
679
674
728
750
Net Income, GAAP
862
3,617
-1,501
-1,862
-3,208
-716
-46
733
-601
-759
-9
Effective Tax Rate (%)
- -
2.72
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7.19
18.88
-9.04
-9.78
-21.49
-4.21
-0.28
4.34
-3.47
-4.46
-0.05
Working Capital
2,095
4,932
4,098
-3,251
-1,927
2,040
10,201
10,931
10,385
9,328
7,227
LT Debt
728
- -
582
86
784
155
687
214
178
89
54
Total Equity
2,754
6,373
4,916
2,109
-1,196
2,412
11,906
12,316
11,830
11,217
11,322
Return on Invested Capital (%)
- -
54.13
- -
- -
- -
- -
- -
1.85
- -
- -
- -
Return on Capital (%)
- -
57.46
- -
- -
- -
- -
- -
6.04
- -
- -
- -
Return on Common Equity (%)
- -
79.39
-26.63
-49.27
- -
- -
-0.64
6.05
-4.98
-6.59
-0.08

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
295
209
123
LT Borrowings
- -
- -
- -
LT Finance Leases
89
68
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
42,672
34,276
14,308

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,104
12,329
10,850
Cash, Cash Equivalents & STI
11,981
10,898
8,931
Accounts Receivable, Net
894
1,056
1,728
Inventories
- -
- -
- -
Total Current Liabilities
3,776
3,953
3,623
Payables & Accruals
- -
- -
- -
ST Debt
295
209
123
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
17.25%
-5.18%
Free Cash Flow
- -
-230.91%
-161.66%
Net Income, GAAP
- -
-403.76%
26.39%
Sales/Revenue/Turnover
- -
2.85%
-1.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,087
4,150
4,531
4,531
17,300
2025
3,699
4,209
4,420
4,687
17,015
2026
3,725
4,277
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
-20
-65
-16.54
-95
2025
-105
-25
-13.77
2.14
-120
2026
6.34
19.11
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kyung-Hwan Lim
Full Time Employees
60
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Nov 16, 2016
Website
becuai.com
Business
BECU AI Inc. is a South Korea-based technology company that specializes in artificial intelligence-driven data pipeline infrastructure, media intelligence software-as-a-service platforms, and copyright-cleared data distribution. The company operates through core business segments comprising AI Data Solutions, Media Intelligence SaaS, and Digital Content Distribution, serving corporate enterprises, financial institutions, government agencies, and public sector organizations primarily across South Korea and expanding into East Asia. The company offers a comprehensive portfolio of data solutions and software applications, including RDPLINE, a real-time data pipeline and Data-as-a-Service platform that delivers pre-processed, copyright-cleared text, financial, and media datasets via application programming interfaces for generative artificial intelligence training and Retrieval-Augmented Generation architectures; AISURFER, an artificial intelligence-powered media intelligence and news monitoring platform that automates real-time news collection, media clipping, sentiment analysis, and intelligent executive report generation across more than 3,000 domestic and international news publishers; AI GimGija, an automated press release composition and public relations workflow application powered by natural language processing; and WegoMon, a big data-driven online reputation, social media, and public sentiment monitoring platform. In addition, the company provides customized data preprocessing, digital archiving, and copyright licensing services for institutional clients. Founded in August 1998 and headquartered in Seoul, South Korea, the company was formerly known as B Fly Soft Co., Ltd. and changed its corporate name to BECU AI Inc. in April 2024 to reflect its strategic transition toward generative artificial intelligence data infrastructure and AI agent solutions. In recent developments, the company has expanded its commercial reach by securing multi-year AI Retrieval-Augmented Generation content and data pipeline supply agreements with major domestic technology platform operators. In August 2026, the company entered into a strategic memorandum of understanding with business platform provider Bizplay to integrate AI-based data structuring technologies into corporate workflow automation and business-to-employee services. Furthermore, BECU AI Inc. has expanded its international footprint through distribution partnerships targeting media data digitization in Japan and maintains strategic venture investments in advanced artificial intelligence and semiconductor ecosystems, including participation in the JW-Conan AI Next Leader Fund.