Hironic Co.Ltd

Hironic Co.Ltd

KKRX:149980
3,915.00
KRW
-15.00
(-0.38%)
178.57EPS
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,016.74
2,070.31
972.61
864.63
1,043.85
1,185.15
979.21
801.86
1,336.81
1,644.32
1,729.4
1,902.69
2,182.97
2,265.7
Basic EPS, GAAP
234.55
585.02
153.79
40.15
43.94
-15.15
184.09
196.21
415.91
217.39
421.67
-424
215
179.32
Free Cash Flow per Basic Share
211.27
406.04
-404.56
-151.96
17.34
-209.44
202.15
226.87
-77.49
220.01
-103.68
219.09
-166.82
271.71
Dividend per Share
3.79
4.54
51.85
- -
7.73
2.26
2.39
43.47
37.09
- -
- -
- -
- -
- -
Book Value per Share
601.94
2,559.32
2,438.98
2,416.21
2,338.48
2,276.19
2,454.19
2,555.36
3,436.64
3,672.61
4,297.78
4,052.14
4,347.88
4,533.34
Tangible Book Value per Share
598.48
2,555.06
2,418.77
2,390.52
2,244.46
2,228.49
2,387.62
2,503.94
3,393.7
3,629.23
4,269.05
4,033.7
4,325.87
4,512.2
Basic Weighted Avg Shares
13
11
18
18
17
17
16
16
16
17
20
17
15
15
Sales/Revenue/Turnover
13,420
22,817
17,916
15,477
18,132
20,328
15,452
12,986
21,781
27,568
33,732
31,629
32,086
34,187
Operating Margin (%)
27.06
33.53
11.66
2.24
9.64
-0.13
14.54
9.51
21.26
12.99
15.62
-20.08
12.82
9.74
Depreciation Expense
83
185
376
614
872
964
1,210
1,016
915
1,121
1,159
1,232
1,624
1,693
Net Income, GAAP
3,096
6,447
2,833
719
763
-260
2,905
3,178
6,777
3,645
8,225
-7,048
3,160
2,706
Effective Tax Rate (%)
7.92
20.35
10.43
14.15
- -
- -
- -
- -
- -
20.22
14.33
- -
27.83
33.73
Profit Margin (%)
23.07
28.26
15.81
4.64
4.21
-1.28
18.8
24.47
31.11
13.22
24.38
-22.28
9.85
7.91
Working Capital
7,101
45,956
32,773
29,059
22,742
21,880
25,082
26,962
34,509
37,499
41,849
31,150
26,263
40,515
LT Debt
- -
3,500
- -
- -
- -
- -
44
- -
2,644
2,761
- -
- -
1,344
50
Total Equity
7,946
46,869
43,969
42,827
40,182
38,421
41,531
41,640
55,980
59,837
72,403
68,244
63,531
78,026
Return on Invested Capital (%)
48.34
20.35
3.93
0.69
- -
- -
- -
- -
- -
4.7
6.68
- -
4.42
2.98
Return on Capital (%)
46.31
22.16
6.07
1.94
- -
- -
- -
- -
- -
6.17
12.68
- -
4.81
3.79
Return on Common Equity (%)
48.23
23.52
6.24
1.66
1.85
-0.67
7.4
7.72
13.89
6.3
12.45
-10.04
4.8
3.74

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
74
90
LT Borrowings
1,304
1,304
- -
LT Finance Leases
- -
40
50
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
17
Market Capitalization
- -
- -
- -

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
28,471
28,461
45,053
Cash, Cash Equivalents & STI
4,550
4,866
22,597
Accounts Receivable, Net
3,096
2,086
4,037
Inventories
15,398
15,387
14,823
Total Current Liabilities
2,537
2,198
4,538
Payables & Accruals
- -
- -
- -
ST Debt
- -
74
90
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.49%
9.94%
-6.91%
Free Cash Flow
-276.97%
-225.75%
-167.32%
Net Income, GAAP
-154.87%
-27.57%
-144.84%
Sales/Revenue/Turnover
8.76%
22.37%
1.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,889
7,203
7,038
9,499
31,629
2025
7,493
7,888
8,303
8,402
32,086
2026
9,594
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
95
73.59
-83.58
-411.94
-424
2025
113
-71.28
29.59
139.75
215
2026
77.7
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
91
Sector
Health technology
Industry
Medical specialties
Address
Yongin-si South Korea
IPO Date
Dec 17, 2014
Business
Hironic Co., Ltd. is a South Korea-based medical device company engaged in the research, development, manufacturing, and global commercialization of energy-based aesthetic and dermatological treatment equipment and consumer beauty devices. Founded in 2006 and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company operates across two primary business segments: Professional Medical Aesthetic Devices and Home Beauty Devices. The company's core product portfolio encompasses: High-Intensity Focused Ultrasound (HIFU) and Micro-Focused Ultrasound (MFU) systems, notably the DOUBLO series (including DOUBLO, DOUBLO-S, DOUBLO-GOLD, and New Doublo 2.0) and V-RO systems, designed for non-invasive skin tightening, tissue lifting, and facial contouring; Radiofrequency (RF) and multi-modality platforms, such as GENTLO and SILKRO, utilizing fractional microneedle RF and plasma technologies for skin rejuvenation, scar revision, and tissue coagulation; Laser and optical therapy equipment, headlined by the PICOHI picosecond Nd:YAG laser system for tattoo removal, hyperpigmentation treatment, and skin resurfacing; Needle-free kinetic transdermal delivery systems, comprising the SYNERJET and SYNERJET PRO platforms, which utilize pneumatic jet acceleration to administer liquid solutions subdermally without hypodermic needles; Non-invasive body contouring systems, including MICOOL and MIGLOU cryolipolysis devices for localized subcutaneous fat reduction; and Consumer at-home skincare devices, marketed through its specialized subsidiary Attibe Beauty Co., Ltd., which develops personal lifting and anti-aging devices such as HomeThera and Innolif. Hironic distributes its systems and proprietary single-use consumables to dermatology clinics, plastic surgery practices, medical spas, and hospital networks domestically in South Korea and across more than 60 international markets throughout Asia-Pacific, Europe, the Middle East, and the Americas. In recent corporate developments, Hironic has expanded its regulatory and commercial footprint across key global markets. The company obtained 510(k) clearance from the United States Food and Drug Administration (FDA) as well as medical device approval from South Korea's Ministry of Food and Drug Safety (MFDS) for its advanced SYNERJET PRO kinetic drug delivery system. In addition, the company secured domestic MFDS approval and commenced the commercial rollout of MIGLOU, its next-generation body contouring platform. Operationally, following the mutual termination of a proposed majority share sale agreement with Dongwha Pharm, Hironic reaffirmed its independent growth strategy, concentrating capital resources on direct international market penetration, expanding its proprietary consumable cartridge sales, and accelerating R&D across combined ultrasound-radiofrequency aesthetic technologies.