FASOO AI Co.Ltd.

FASOO AI Co.Ltd.

KKRX:150900
3,850.00
KRW
-165.00
(-4.11%)
310.08EPS
11.26P/E
38.16BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,228.54
2,896.14
3,175.62
2,677.6
3,691.89
3,541.51
3,769.02
3,660.28
3,843.31
3,860.21
3,726.49
4,047.09
4,120.74
4,175.12
Basic EPS, GAAP
273
273
107
-1,516
70
95
-486
-67
387
456
384
394
235
299.29
Free Cash Flow per Basic Share
117.25
-362.98
-552.83
-870.72
-491.74
-499.69
396.59
603.7
1,077.88
780.74
460.79
7.52
13.73
224.01
Dividend per Share
46.22
49.84
49.85
50
- -
- -
- -
- -
- -
- -
99.73
100.51
99.73
- -
Book Value per Share
3,015.17
3,161.35
3,260.17
1,689.28
1,802.34
2,247.17
1,705.09
1,831.33
2,279.42
2,799.06
3,008.67
3,187.95
3,302.84
3,050.16
Tangible Book Value per Share
2,392.24
2,330.91
2,008.02
86.9
58.78
709.72
253.98
801.36
1,431.64
2,069.61
2,361.77
2,333.73
2,396.58
2,117.43
Basic Weighted Avg Shares
7
8
8
8
8
9
9
10
11
11
11
11
11
11
Sales/Revenue/Turnover
21,359
23,125
25,287
21,444
29,288
32,243
35,364
36,406
42,175
44,124
42,664
46,103
46,676
47,248
Operating Margin (%)
6.67
7.04
1.04
-36.44
4.44
4.75
-10.24
-3.4
10.03
11.78
8.94
8.46
5.43
6.84
Depreciation Expense
1,788
1,600
1,980
2,292
2,196
2,202
4,585
5,054
4,754
4,489
4,234
3,745
4,183
4,203
Net Income, GAAP
1,806
2,180
852
-12,141
555
865
-4,560
-666
4,247
5,212
4,396
4,488
2,662
3,387
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.44
- -
5.12
9.6
7.61
Profit Margin (%)
8.46
9.43
3.37
-56.62
1.9
2.68
-12.89
-1.83
10.07
11.81
10.3
9.74
5.7
7.17
Working Capital
16,717
15,698
17,988
13,702
4,418
14,887
4,151
8,084
17,528
21,577
20,322
15,341
14,698
12,449
LT Debt
- -
- -
5,352
12,835
4,208
6,305
1,129
1,243
79
1,499
257
1,557
117
87
Total Equity
24,000
25,100
26,136
13,401
14,297
21,437
16,524
20,534
26,366
32,397
34,994
36,656
38,072
35,149
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
17.15
- -
9.36
5.58
8.11
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.92
- -
11.61
6.91
9.41
Return on Common Equity (%)
9.64
8.88
3.33
-61.42
4.01
4.9
-24.65
-3.7
18.44
17.97
13.23
12.73
7.25
10.12

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,706
1,487
1,052
LT Borrowings
- -
- -
- -
LT Finance Leases
336
117
87
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
57,949
49,990
38,157

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
16,863
22,207
18,875
Cash, Cash Equivalents & STI
8,351
9,740
10,089
Accounts Receivable, Net
7,069
10,971
6,689
Inventories
- -
- -
- -
Total Current Liabilities
5,088
7,509
6,425
Payables & Accruals
- -
- -
- -
ST Debt
1,706
1,487
1,052
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.72%
13.58%
3.86%
Free Cash Flow
-7.48%
2.94%
81.54%
Net Income, GAAP
-305.51%
-153.76%
-40.69%
Sales/Revenue/Turnover
7.06%
5.29%
1.24%
Total Cash Common Dividend
- -
- -
-1.33%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,140
11,298
9,784
16,881
46,103
2025
8,433
10,699
10,449
17,095
46,676
2026
9,005
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-98
48
-53
500.32
394
2025
-224
-107.74
26.51
539.5
235
2026
-159.29
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
100.51
2025
- -
- -
- -
- -
99.73
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kyu-Gon Cho
Full Time Employees
281
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Oct 18, 2013
Website
fasoo.com
Business
FASOO AI Co., Ltd. is a South Korea-based information security and software provider specializing in data-centric cybersecurity, digital rights management, enterprise content management, and artificial intelligence data governance solutions. Founded in 2000 and headquartered in Seoul, South Korea, the company develops and markets software solutions designed to discover, protect, trace, and manage unstructured data assets and intellectual property across on-premises, cloud, and hybrid computing environments. The company operates across data security, content virtualization, and application security segments. Its primary product and service offerings include: Fasoo Enterprise DRM, a persistent file-level encryption and access governance platform that protects sensitive enterprise documents, source code, and design files across their entire lifecycle; Fasoo Data Radar, an automated data discovery, classification, and privacy risk assessment engine; Wrapsody, an artificial intelligence-ready enterprise content virtualization and collaboration platform that consolidates document versions and eliminates data redundancies; Wrapsody eCo, a secure external collaboration and file-sharing ecosystem; Fasoo Smart Screen, a dynamic screen watermarking and unauthorized screen capture prevention system; Fasoo AI-R Privacy, an artificial intelligence-driven natural language processing and computer vision engine for identifying and redacting personally identifiable information across unstructured datasets; Fasoo AI-R DLP, a generative artificial intelligence data loss prevention system preventing intellectual property leakage into external large language models; and FasooBlock, an enterprise private blockchain platform deployed for document authenticity and data integrity management. Through its specialized software security subsidiary, Sparrow Co., Ltd., the company also offers static application security testing, dynamic application security testing, interactive application security testing, and Software Bill of Materials supply chain verification solutions. FASOO AI Co., Ltd. delivers solutions to enterprise, commercial, and institutional clients across diverse sectors, including automotive, semiconductor, financial services, telecommunications, healthcare, aerospace, and government agencies. The company maintains domestic operations in South Korea and serves international markets through regional offices and subsidiaries, including Fasoo USA, Inc. located in Darien, Connecticut, alongside distribution partnerships spanning North America, the Asia-Pacific region, and the Middle East. In recent corporate developments, the company executed a corporate rebranding to FASOO AI Co., Ltd. to accelerate its strategic expansion into artificial intelligence transformation, enterprise data readiness, and secure generative AI infrastructure. The company formed Symbologic in partnership with conversational AI firm Konsilix to provide integrated corporate AI deployment and advisory services. Furthermore, the company launched Ellm, a secure private enterprise large language model platform that allows organizations to train and operate proprietary AI systems in isolated environments without risk of data exposure, and deployed its FasooBlock infrastructure to secure transaction integrity for South Korea's Donghaeng Lottery.