Shin Steel Co., Ltd.

Shin Steel Co., Ltd.

KKRX:162300
1,874.00
KRW
-112.00
(-5.64%)
26.41EPS
64.31P/E
75.37BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,796.02
36,253.95
42,414.55
45,655.28
10,187.89
10,548.66
7,971.42
9,440.22
8,699.74
8,803.11
Basic EPS, GAAP
12.38
453
660
354
506
163
158
159
33
28.77
Free Cash Flow per Basic Share
-191.44
-3,073.55
-1,446.2
1,398.36
-27.87
-402.82
-207.16
-290.11
373.95
311.92
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
19.03
20.24
- -
Book Value per Share
272.13
412.43
516.39
562.46
1,086.15
1,579.54
1,740.37
1,979.59
2,088.57
2,100.54
Tangible Book Value per Share
270.48
409.12
513.14
554.82
1,074.76
1,567.29
1,702.47
1,930.38
2,039.93
2,052.35
Basic Weighted Avg Shares
36
5
5
5
34
36
41
41
40
41
Sales/Revenue/Turnover
138,034
166,897
199,880
215,383
343,324
381,032
323,818
386,555
352,172
361,716
Operating Margin (%)
1.67
2.21
2.76
1.95
6.95
4.16
4.03
2.71
0.87
0.63
Depreciation Expense
917
899
1,485
1,714
1,746
1,993
1,832
1,681
2,917
2,954
Net Income, GAAP
450
2,085
3,110
1,670
17,052
5,888
6,418
6,511
1,336
1,182
Effective Tax Rate (%)
4.17
13.61
15.89
8.69
21.65
31.88
28.17
24.73
46.39
60.78
Profit Margin (%)
0.33
1.25
1.56
0.78
4.97
1.55
1.98
1.68
0.38
0.33
Working Capital
4,453
2,107
3,403
2,240
15,318
37,436
53,764
35,815
28,704
28,043
LT Debt
9,120
12,067
12,311
11,217
9,128
10,382
31,188
28,319
12,808
12,774
Total Equity
10,531
16,145
20,033
20,453
39,495
62,935
71,389
81,088
85,084
85,572
Return on Invested Capital (%)
- -
6.31
6.82
5.23
21.14
9.27
7.05
5.18
1.02
0.52
Return on Capital (%)
- -
6.5
7.05
4.89
21.48
6.86
6.73
6.46
2.42
1.66
Return on Common Equity (%)
- -
16.76
18.42
8.51
56.89
11.5
9.56
8.54
1.61
1.44

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
56,998
83,048
74,992
LT Borrowings
12,635
1,333
12,583
LT Finance Leases
173
103
191
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
71,821
64,407
75,365

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
126,685
162,368
168,129
Cash, Cash Equivalents & STI
16,067
29,165
19,003
Accounts Receivable, Net
59,432
72,705
83,275
Inventories
47,872
54,458
59,328
Total Current Liabilities
97,981
145,553
140,086
Payables & Accruals
- -
- -
- -
ST Debt
56,998
83,048
74,992
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
36.88%
4.93%
Free Cash Flow
- -
221.27%
-227.43%
Net Income, GAAP
- -
157.31%
-79.48%
Sales/Revenue/Turnover
- -
13.17%
-8.89%
Total Cash Common Dividend
- -
- -
5.12%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
89,677
107,191
90,550
99,137
386,555
2025
95,230
91,108
85,342
80,491
352,172
2026
94,942
100,941
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42
-19
71
65.08
159
2025
54
-49
13.91
13.77
33
2026
11.69
-10
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.03
2025
- -
- -
- -
- -
20.24
2026
- -
- -
- -
- -
- -

Company Description

CEO
Seung-Gon Shin
Full Time Employees
53
Sector
Non-energy minerals
Industry
Steel
Address
Busan South Korea
IPO Date
Dec 23, 2022
Business
Shin Steel Co., Ltd. is a South Korea-based steel processing, service center, and international distribution company engaged primarily in the procurement, customized processing, and global supply of flat-rolled steel products. Established in April 2005 and headquartered in Busan, South Korea, the company operates as a specialized steel service center (SSC) that connects major primary steel manufacturers—including POSCO, KG Steel, Dongkuk Steel, and Hyundai Steel—with multinational end-users across the home appliance, automotive, electronics, and construction sectors. The company's product and service offerings comprise: pre-painted metal (PCM) and vinyl-coated metal (VCM) sheets utilized primarily for premium exterior panels of refrigerators, washing machines, and air conditioners; cold-rolled steel (CR) coils and sheets designed for precision drawing and stamping; hot-dip galvanized steel (GI), electro-galvanized steel (EGI), and galvannealed steel (GA) engineered for high corrosion resistance in automotive components and architectural frameworks; stainless steel (SUS) coils and sheets for specialized industrial and decorative use; electrical steel (silicon steel) sheets utilized in electric motors, transformers, and electronic cores; aluminum-coated steel (Alcot) and tinplate products; as well as value-added steel processing services including precision coil slitting, cut-to-length shearing, leveling, blanking, surface inspection, and specialized export packaging. Shin Steel operates an international distribution network covering key industrial markets across Asia, North America, Central and South America, the Middle East, and Europe. The company maintains domestic service centers in Busan and Dangjin, supported by overseas operating subsidiaries and partnerships, including Shin Steel Thailand Co., Ltd., SHIN STEEL MEXICO S.A. de C.V. in Monterrey, and ES Steel Company for Metal, a manufacturing joint venture established in Egypt with the El-Araby Group. In recent corporate and operational developments, Shin Steel completed the construction and commissioning of its new steel coil processing facility in Monterrey, Mexico, establishing a local manufacturing footprint with an estimated annual capacity of 72,000 metric tons to support North and Central American automotive and appliance supply chains. Following its listing on the KOSDAQ market (KRX: 162300) via a merger with Hana Financial 15th SPAC, the company expanded domestic production infrastructure through the addition of a second plant in Busan, initiated preparatory steps for the local initial public offering (IPO) of its Thai subsidiary, implemented shareholder value enhancement measures including share repurchase trust agreements, and accelerated its strategic diversification from consumer electronics casings into automotive structural components and green mobility applications.