Airrane Co., Ltd.

Airrane Co., Ltd.

KKRX:163280
3,485.00
KRW
0.00
(0.00%)
607.52EPS
6.26P/E
52.10BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,042.35
3,438.01
2,089.09
2,065.35
2,205.44
Basic EPS, GAAP
-1,086
-3,168
168.5
206
612.15
Free Cash Flow per Basic Share
-2,136.52
-237.59
-1,249.59
-1,672.94
-2,291.51
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-722.85
2,506.12
4,705.28
5,063.21
5,495.33
Tangible Book Value per Share
-789.94
2,419.66
4,631.14
5,002.16
5,403.73
Basic Weighted Avg Shares
4
5
12
14
12
Sales/Revenue/Turnover
12,939
16,344
24,500
28,076
27,166
Operating Margin (%)
7.79
1.47
7.64
11
10.38
Depreciation Expense
822
1,307
1,959
2,869
2,965
Net Income, GAAP
-4,619
-15,060
1,976
2,800
7,540
Effective Tax Rate (%)
- -
- -
15.36
8.3
19.11
Profit Margin (%)
-35.7
-92.15
8.07
9.97
27.76
Working Capital
8,726
15,536
33,551
42,887
40,430
LT Debt
7,742
1,730
1,865
20,014
20,293
Total Equity
-9,833
34,091
64,006
68,875
74,753
Return on Invested Capital (%)
- -
- -
2.85
3.36
2.58
Return on Capital (%)
- -
- -
4.01
4.04
9.72
Return on Common Equity (%)
- -
- -
4.03
4.21
10.75

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,668
6,166
6,162
LT Borrowings
19,931
20,081
20,239
LT Finance Leases
83
68
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
88,080
79,170
52,100

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
63,952
59,435
51,902
Cash, Cash Equivalents & STI
38,057
30,716
31,438
Accounts Receivable, Net
3,354
4,151
4,676
Inventories
8,512
9,355
10,971
Total Current Liabilities
21,065
21,506
11,472
Payables & Accruals
- -
- -
- -
ST Debt
6,668
6,166
6,162
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
7.61%
Free Cash Flow
- -
- -
55.18%
Net Income, GAAP
- -
- -
41.71%
Sales/Revenue/Turnover
- -
- -
14.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,807
5,690
5,361
9,641
24,500
2025
6,007
8,874
6,011
7,185
28,076
2026
6,339
7,631
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36.56
50
-15.5
79.38
168.5
2025
75
8.5
34.45
87.73
206
2026
210.82
301
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
120
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Cheongju-si South Korea
IPO Date
Nov 8, 2024
Business
Airrane Co., Ltd. is a South Korea-based industrial technology company primarily engaged in the development, engineering, and manufacturing of advanced hollow fiber gas separation membrane modules and turnkey separation systems. The company provides a comprehensive portfolio of gas separation solutions categorized by application and gas media, including: biogas upgrading membrane systems designed to separate carbon dioxide from raw biogas to produce high-purity biomethane for natural gas grid injection and vehicle fuel; carbon capture, utilization, and storage (CCUS) membrane systems for industrial flue gas decarbonization; nitrogen generation membrane modules engineered to produce high-purity nitrogen for maritime vessels, chemical storage, food packaging, and electronics manufacturing; oxygen generation membranes for medical, aerospace, and industrial aeration uses; industrial dehumidification and air-drying membrane modules for removing water vapor in pharmaceuticals, semiconductors, and precision processing; hydrogen separation and purification membrane modules utilized in blue hydrogen production, hydrogen refueling station anti-freezing systems, and off-gas recovery; and customized skid-mounted membrane filtration systems, engineering design, operational monitoring, and carbon credit management services. Airrane serves a diverse international client base across the petrochemical, oil and gas, shipbuilding and maritime, renewable energy, waste-to-energy, aerospace, semiconductor, and environmental utilities sectors. Operating modern production and research facilities in Cheongju, the company conducts domestic operations and distributes its products to global markets across Europe, China, and Southeast Asia, exporting to over 25 countries worldwide. Founded in 2001 as a spin-off from the National Research Laboratory for membrane research at Hanyang University, Airrane Co., Ltd. is headquartered in Cheongju-si, Chungcheongbuk-do, South Korea. In recent developments, the company completed its initial public offering on the KOSDAQ market (Ticker: 163280) in November 2024 to accelerate production infrastructure and global expansion. To address surging demand in the maritime, shipbuilding, and European decarbonization sectors, Airrane expanded its Cheongju manufacturing facilities, targeting an annual production capacity of 80,000 membrane modules by 2027. The company has established strategic partnerships and equity collaborations with leading industrial conglomerates, including Lotte Chemical for industrial CCU pilot installations, SK Innovation for co-development of carbon capture technologies, and POSCO for commercial carbon capture verification. Expanding its clean energy product portfolio, Airrane recently commercialized proprietary hydrogen separation membrane modules for large-scale energy infrastructure and completed a corporate capital restructuring to optimize its balance sheet and support its strategic evolution into a comprehensive energy and carbon management solutions enterprise.