DRB Industrial Co., Ltd.

DRB Industrial Co., Ltd.

KKRX:163560
5,290.00
KRW
-50.00
(-0.94%)
1,809.34EPS
3.03P/E
77.84BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16,068.21
17,921.7
18,305.5
16,867.74
18,591.18
18,925.19
18,831.39
17,511.01
19,951.34
28,102.6
25,744.1
24,236.41
26,237.86
27,834.12
Basic EPS, GAAP
1,006.04
1,384.03
1,383.25
1,286.74
78.56
740.49
595.1
524
436
561
689
783
767
1,850.52
Free Cash Flow per Basic Share
1,081.02
-157.4
1,073.51
1,221.7
-565.17
296.02
387.63
1,420.76
-1,341.37
-1,787.02
2,649.33
554.76
-671.78
-296.26
Dividend per Share
30.79
31.94
49.65
51.33
70.25
72.78
84.12
96.13
98.13
80.04
120.02
149.96
150.04
- -
Book Value per Share
9,365.68
10,624.84
11,897.17
13,178.36
13,084.86
13,822.66
14,232.84
14,644.56
14,643.3
15,352.94
15,848.37
16,289.78
17,081.72
18,158.71
Tangible Book Value per Share
9,339.29
10,601.84
11,876.67
13,158.36
13,066.02
13,773.69
14,190.04
14,616.52
14,623.06
15,277.58
15,770.97
16,213.11
17,005.73
18,083.09
Basic Weighted Avg Shares
14
14
14
14
14
14
14
14
14
14
14
14
14
14
Sales/Revenue/Turnover
223,370
249,108
254,375
234,448
259,785
262,959
261,910
243,182
277,513
390,440
357,776
336,983
364,603
386,912
Operating Margin (%)
9.01
10.25
9.05
9.27
2.59
4.6
5.52
6.08
0.31
2.07
3.83
2.84
5.09
6.48
Depreciation Expense
1,799
2,313
2,976
3,210
3,876
3,892
4,431
4,118
4,638
5,288
5,268
5,362
5,762
5,785
Net Income, GAAP
13,985
19,238
19,222
17,885
1,098
10,289
8,277
7,277
6,065
7,794
9,575
10,887
10,658
25,723
Effective Tax Rate (%)
22.56
22.74
24.68
22.55
76.91
23.32
37.85
25.05
14.41
11.76
22.65
28.22
27.52
23.93
Profit Margin (%)
6.26
7.72
7.56
7.63
0.42
3.91
3.16
2.99
2.19
2
2.68
3.23
2.92
6.65
Working Capital
36,078
48,082
62,993
71,396
62,394
73,168
81,990
91,121
81,058
82,536
94,370
98,373
110,139
131,434
LT Debt
- -
- -
- -
- -
- -
- -
292
218
313
1,000
2,857
498
102
212
Total Equity
125,655
142,841
160,249
177,817
176,843
187,098
193,488
199,898
209,042
218,004
223,698
228,873
239,009
253,874
Return on Invested Capital (%)
10.03
11.47
9.14
8.11
0.73
4.26
4.03
4.95
0.31
2.51
3.41
2.28
4.64
6.54
Return on Capital (%)
9.78
11.92
10.69
9.07
0.62
5.15
4.03
3.47
2.77
3.93
4.78
4.83
4.56
9.67
Return on Common Equity (%)
11.75
14.33
12.68
10.58
0.62
5.65
4.35
3.7
3.01
3.74
4.42
4.87
4.6
10.75

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
47,311
57,217
49,529
LT Borrowings
- -
- -
- -
LT Finance Leases
102
249
212
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
95,493
92,991
77,840

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
209,435
226,476
237,269
Cash, Cash Equivalents & STI
35,806
39,436
35,225
Accounts Receivable, Net
140,072
156,341
168,880
Inventories
27,515
27,935
30,362
Total Current Liabilities
99,296
102,836
105,835
Payables & Accruals
- -
- -
- -
ST Debt
47,311
57,217
49,529
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.12%
3.64%
4.43%
Free Cash Flow
-69.76%
-141.97%
-221.02%
Net Income, GAAP
75.11%
9.26%
-2.1%
Sales/Revenue/Turnover
4.55%
9.77%
8.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
85,856
94,564
74,880
81,683
336,983
2025
87,424
89,181
88,635
99,363
364,603
2026
95,366
103,548
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
342
196
-197
441.19
783
2025
151
20
272.06
323.49
767
2026
745.96
509
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
149.96
2025
- -
- -
- -
- -
150.04
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ken Taniyama
Full Time Employees
540
Sector
Producer manufacturing
Industry
Industrial machinery
Address
28, Gongdandong-ro 55beon-gil Busan BU South Korea
IPO Date
Oct 19, 2012
Business
DRB Industrial Co., Ltd. is a Korean enterprise deeply involved in the creation and supply of various rubber and industrial components. The company furnishes the automotive sector with diverse sealing solutions, including components like glass run channels, door seals, body seals, trunk seals, and hood seals, designed to enhance occupant comfort and protection. For the construction industry, DRB provides specialized materials such as low vibration track systems, sound-absorbing ballast mats, platform gap fillers, and robust fastening systems tailored for railway infrastructure. Its marine product offerings encompass protective rubber fenders, automated cable cover belts, and related accessories. Furthermore, in civil engineering and broader industrial applications, DRB delivers submerged gaskets, membranes for storage tanks, shock mounts, diaphragms, water-impermeable sheets, sluice seals, gas holders, crash cushions, and door seals, alongside eco-conscious products like rubber dams, advanced eco-tanks, multi-functional HDPE catch basins, and controlled flow devices. The company also specializes in advanced seismic isolation and vibration control systems, featuring various isolation bearings, dampers, and structural reinforcement systems to safeguard buildings and infrastructure. In the realm of mechanical power transfer, DRB manufactures an array of transmission belts, including wrapped, raw edge cogged, V-ribbed, and timing belts, widely deployed across industrial machinery, automotive engines, and agricultural equipment. Its material handling division develops sophisticated conveyor belt systems, such as pipe and return pipe conveyor configurations, corrugated sidewall conveyor solutions, and air floating conveyor systems, providing comprehensive system engineering. Additionally, DRB supplies durable rubber tracks, full undercarriage systems, and rubber pads for heavy construction and agricultural vehicles. Beyond manufacturing, the company extends its expertise into architectural engineering, offering services for performance-based structural design, seismic isolation and vibration control system design, and composite beam design. Established in 1945, DRB Industrial Co., Ltd. is headquartered in Busan, South Korea. The company continues to drive innovation, emphasizing sustainable practices and research into energy-efficient and eco-friendly materials, while reporting recent financial outcomes, including its Q3 2025 sales and net income.