CORESTEMCHEMON Inc.

CORESTEMCHEMON Inc.

KKRX:166480
1,690.00
KRW
+18.00
(+1.08%)
-689.21EPS
104.13BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,153.24
1,061.55
929.2
935.72
1,152.94
1,256.07
1,362.38
1,610.52
2,312.02
1,276.7
1,000.6
678.4
453.38
Basic EPS, GAAP
-603.93
-29.25
-86.13
-207.19
-175.5
-267.32
-1,198.47
-372.75
-113.75
-670.33
-913.27
-903
-689.21
Free Cash Flow per Basic Share
-566.14
-171.53
-90.99
-885.66
-220.94
-225.44
-28.58
-1,271.9
-916.57
-947.1
-1,536.1
-535.82
-282.29
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
596.14
3,258.81
3,449.48
3,391.27
3,217.45
2,982.65
2,134.32
1,904.24
1,466.19
743.87
1,560.89
1,147.17
923.14
Tangible Book Value per Share
294.53
2,964.77
3,165.05
3,106.2
2,945.77
2,726.14
1,891.91
1,618.78
1,234.13
516.52
1,361.5
1,139.41
916.3
Basic Weighted Avg Shares
11
17
19
19
19
19
19
19
20
26
29
30
40
Sales/Revenue/Turnover
12,988
18,571
17,953
18,094
22,317
24,284
26,358
30,240
45,878
33,657
28,762
20,159
18,292
Operating Margin (%)
-13.89
7.36
-9.04
-28.02
-18.02
-20.95
-26.55
-34.89
-13.85
-58.46
-76.56
-105.28
-113.93
Depreciation Expense
932
1,072
1,179
1,506
2,078
3,127
3,507
3,886
4,590
4,887
4,780
4,158
3,879
Net Income, GAAP
-6,802
-512
-1,664
-4,007
-3,397
-5,168
-23,187
-6,999
-2,257
-17,672
-26,252
-26,833
-27,807
Effective Tax Rate (%)
- -
60.59
- -
- -
- -
- -
- -
- -
79.39
- -
- -
- -
- -
Profit Margin (%)
-52.37
-2.76
-9.27
-22.14
-15.22
-21.28
-87.97
-23.14
-4.92
-52.5
-91.27
-133.11
-152.02
Working Capital
3,292
46,912
53,393
47,030
43,022
37,871
33,069
14,360
-12,665
-30,870
-26,148
-20,259
-31,146
LT Debt
- -
- -
- -
607
- -
- -
1,400
4,691
6,507
10,425
18,944
12,074
9,012
Total Equity
15,662
67,092
77,761
80,886
77,797
74,553
67,557
65,419
38,634
19,601
48,593
55,173
44,399
Return on Invested Capital (%)
- -
1.27
- -
- -
- -
- -
- -
- -
-1.74
- -
- -
- -
- -
Return on Capital (%)
- -
-3.09
- -
- -
- -
- -
- -
- -
-5.45
- -
- -
- -
- -
Return on Common Equity (%)
- -
-1.37
-2.56
-6.06
-5.31
-8.62
-46.85
-17.84
-5.95
-60.69
-76.99
-51.72
-61.95

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
26,825
26,856
28,638
LT Borrowings
11,805
10,139
8,472
LT Finance Leases
268
460
540
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
88,880
113,986
104,126

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
16,962
10,860
11,328
Cash, Cash Equivalents & STI
8,140
2,881
4,435
Accounts Receivable, Net
3,208
2,031
753
Inventories
170
228
290
Total Current Liabilities
37,221
38,890
42,474
Payables & Accruals
- -
- -
- -
ST Debt
26,825
26,856
28,638
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.06%
13.62%
13.54%
Free Cash Flow
491.78%
849.08%
-63.94%
Net Income, GAAP
134.76%
119.22%
2.21%
Sales/Revenue/Turnover
3.35%
-0.93%
-29.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,394
7,144
8,304
4,920
28,762
2025
6,118
5,493
3,599
4,949
20,159
2026
4,346
5,398
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-420.89
-505.39
-160.88
125.29
-913.27
2025
-57.69
-239.69
-257.35
-270.51
-903
2026
-144.31
-76
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gil-Ahn Yang
Full Time Employees
321
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Seongnam-si South Korea
IPO Date
Jun 26, 2015
Business
CORESTEMCHEMON Inc. is a South Korea-based biotechnology and non-clinical contract research organization specializing in the research, development, and commercialization of autologous stem cell therapeutics and comprehensive preclinical drug testing services. The company operates through two core business divisions: Biopharmaceuticals and Non-Clinical Contract Research Services. In its Biopharmaceuticals division, the company manufactures and develops regenerative cell therapies, highlighted by its commercialized flagship product, NeuroNata-R, an autologous bone marrow-derived mesenchymal stem cell treatment approved for Amyotrophic Lateral Sclerosis; an investigational pipeline of stem cell therapeutics targeting intractable neurological and autoimmune disorders, including cerebellar ataxia, systemic lupus erythematosus, multiple system atrophy, and osteoarthritis; and specialized Good Manufacturing Practice-compliant cell processing and banking operations. In its Non-Clinical Contract Research division, the company provides Good Laboratory Practice-accredited preclinical evaluation services to pharmaceutical, biotechnology, medical device, cosmetic, and chemical organizations, encompassing general and specialized in vivo and in vitro toxicology studies; safety pharmacology testing; genetic, reproductive, developmental, and carcinogenicity assessments; pharmacokinetic, toxicokinetic, and absorption, distribution, metabolism, and excretion profiling; in vivo efficacy screening across oncology, central nervous system, and metabolic disease models; and medical device biocompatibility evaluations in compliance with international standards. Founded in 2003 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, CORESTEMCHEMON Inc. serves biopharmaceutical developers, research institutes, and healthcare corporations across South Korea, North America, and the broader Asia-Pacific region. In recent developments, the company executed a corporate merger between stem cell developer Corestem Inc. and non-clinical contract research provider Chemon Inc. to establish CORESTEMCHEMON Inc., integrating therapeutic research and development with commercial contract testing capabilities. The company has actively advanced its multi-center Phase 3 clinical trial of NeuroNata-R across sites in the United States and South Korea under U.S. Food and Drug Administration protocols, bolstered by orphan drug and fast track designations. Furthermore, CORESTEMCHEMON Inc. has expanded its Good Laboratory Practice testing facilities and laboratory capacities to accommodate growing demand for advanced biopharmaceutical and gene therapy preclinical evaluations, while entering into strategic co-development and testing partnerships with international life sciences enterprises.