Hyundai Industrial Co., Ltd.

Hyundai Industrial Co., Ltd.

KKRX:170030
4,725.00
KRW
-30.00
(-0.63%)
1,035.70EPS
5.15P/E
79.66BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
13,590.27
8,013.27
13,079.86
13,921.18
11,598.82
10,447.61
11,067.81
13,895.87
16,365.55
18,391.93
20,379.35
21,747.36
24,630.11
25,087.87
Basic EPS, GAAP
951.33
551.33
1,001
1,010
409
67
272
737
827.73
753
869
857
793
1,035.7
Free Cash Flow per Basic Share
804.61
-22.09
-64.38
1,236.34
590.3
-0.42
288.74
542.24
688.59
826.92
1,304.07
-670.97
-1,784.82
-1,397.26
Dividend per Share
61.82
35.53
59.75
65.97
92.61
36.86
66.03
65.86
132.19
132.15
166.25
200.56
200.1
- -
Book Value per Share
3,774.29
4,477.54
5,404.13
6,217.55
6,445.68
6,496.05
6,761.87
7,446.27
8,333.58
9,031.25
9,542.15
10,221.57
10,837.07
11,049.68
Tangible Book Value per Share
3,720.8
4,401.58
5,341.32
6,149.76
6,360.93
6,426.09
6,679.46
7,367.13
8,248.79
8,947.98
9,460.08
10,112.31
10,728.5
10,941.26
Basic Weighted Avg Shares
11
23
15
15
15
15
15
15
15
15
15
15
15
15
Sales/Revenue/Turnover
153,896
180,410
197,998
213,171
176,626
158,586
166,710
209,841
249,322
278,496
307,540
326,888
367,911
374,930
Operating Margin (%)
10.28
8.99
8.1
8.54
5.16
-0.36
2.01
6.03
5.27
5.41
5.01
3.33
3.35
4.54
Depreciation Expense
1,505
1,560
1,964
2,430
2,478
2,981
3,293
3,353
3,433
3,586
2,870
3,411
3,926
4,027
Net Income, GAAP
10,773
12,413
15,153
15,466
6,228
1,017
4,097
11,129
12,610
11,402
13,114
12,882
11,845
15,478
Effective Tax Rate (%)
32.57
30.33
12.28
20.54
25.53
43.92
27.23
25.72
25.23
27.09
21.01
20.45
31.32
31.54
Profit Margin (%)
7
6.88
7.65
7.26
3.53
0.64
2.46
5.3
5.06
4.09
4.26
3.94
3.22
4.13
Working Capital
35,911
36,515
37,803
49,343
46,071
61,596
58,515
70,417
62,271
60,653
62,513
68,381
62,959
64,431
LT Debt
33
- -
- -
- -
- -
- -
535
62
49
737
371
19
607
243
Total Equity
56,614
67,499
82,710
95,306
97,475
97,889
101,895
113,608
126,336
136,497
143,828
152,758
161,957
165,134
Return on Invested Capital (%)
23.13
17.53
18.37
16.1
7.01
-0.33
2.42
8.52
7.99
8.01
8.21
5.57
4.97
6.67
Return on Capital (%)
24.38
19.87
20.14
17.38
6.46
1.04
4.14
10.29
10.49
8.48
9.2
8.53
7.31
9.29
Return on Common Equity (%)
25.7
20
20.18
17.38
6.46
1.04
4.1
10.33
10.51
8.68
9.36
8.69
7.53
9.81

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
11,458
14,252
15,121
LT Borrowings
- -
- -
- -
LT Finance Leases
584
607
243
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
88,174
91,760
79,655

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
140,883
158,078
180,184
Cash, Cash Equivalents & STI
44,757
45,929
62,746
Accounts Receivable, Net
54,420
63,940
64,417
Inventories
16,368
17,879
19,530
Total Current Liabilities
77,132
95,119
115,753
Payables & Accruals
- -
- -
- -
ST Debt
11,458
14,252
15,121
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.04%
7.37%
6.02%
Free Cash Flow
-7,018.65%
23.55%
164.35%
Net Income, GAAP
34.21%
1.78%
-8.04%
Sales/Revenue/Turnover
7.11%
11.96%
12.55%
Total Cash Common Dividend
- -
29.31%
-0.85%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
81,942
83,957
74,635
86,354
326,888
2025
84,155
98,508
86,413
98,836
367,911
2026
91,174
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
287
313
92
164.38
857
2025
94
201.07
420.78
76.43
793
2026
337.42
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
148.9
- -
200.56
2025
- -
- -
- -
- -
200.1
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
203
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Ulsan South Korea
IPO Date
Dec 4, 2013
Business
Hyundai Industrial Co., Ltd. is a South Korea-based tier-1 automotive components manufacturer specializing in the development, engineering, and mass production of vehicle seating systems and interior trim solutions. Founded in July 1969 and headquartered in Ulsan, South Korea, the company primarily serves global original equipment manufacturers (OEMs) and seating module assemblers, including Hyundai Motor Company, Kia Corporation, Hyundai Transys, Hyundai MSEAT, Adient, and DAS. The company designs and produces components across conventional internal combustion engine, hybrid, and dedicated electric vehicle (EV) platforms, supplying high-volume passenger vehicles, sport utility vehicles (SUVs), and luxury models under the Genesis brand. The company's core product portfolio includes polyurethane seat pads and molded foam cushions; front, rear, and active adjustable headrests; multi-functional center console and folding rear armrests; seat side bolster pads; integrated backboard panels and structural seat covers; leg supports and footrest mechanisms; and specialized plastic and fabric interior trim accessories. Hyundai Industrial operates manufacturing facilities domestically in Ulsan and Asan, South Korea, while maintaining international production and sales operations through overseas subsidiaries, including HDI America Inc. in the United States and manufacturing facilities in Beijing and Huanghua, China. In recent developments, the company expanded its North American presence by initiating full commercial operations at a newly constructed manufacturing facility in LaGrange, Georgia, via its subsidiary HDI America Inc., tripling its regional production capacity to approximately 300,000 units annually to service adjacent Hyundai Motor Manufacturing Alabama and Kia Georgia assembly plants. Additionally, the company secured significant multi-year supply contracts, including a six-year, KRW 160 billion agreement to supply headrests and armrests for the next-generation Kia Telluride (LQ2) and an estimated KRW 340 billion interior component supply contract for the redesigned Hyundai Palisade. To align with electric mobility growth and diversify its technological holdings, Hyundai Industrial has also completed strategic equity investments in advanced battery technology developers, including silicon anode producer Amprius and ceramic-coated separator manufacturer EnerEver Battery Solutions.