Lion Chemtech Co., Ltd.

Lion Chemtech Co., Ltd.

KKRX:171120
1,992.00
KRW
-1.00
(-0.05%)
421.07EPS
4.88P/E
72.53BMarket Cap
Lion Chemtech Co., Ltd.
KRX:171120
(Korea Stock Exchange)

Recent

price

1,992.00

P/E

ratio

4.88

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
3,032.73
3,254.91
1,990.95
3,056.8
3,238.4
3,525.85
3,086.94
4,373.23
3,674.12
4,193.06
4,234.64
3,637.34
4,017.98
3,695.32
4,017.29
Revenue per Share
481.74
460.25
175.3
474.51
443.77
101.67
42.07
300
213.5
237.5
246.5
197
250
241
421.07
Basic EPS, GAAP
-38.81
207.94
-157.26
185.53
363.93
187.3
-175.57
-3.76
574.24
12.98
211.55
226.19
65.77
575.82
488.02
Free Cash Flow per Basic Share
13.22
25.69
31.39
26.68
80.89
80.91
93.03
83.29
74.14
100.08
87.05
86.91
101.56
43.52
- -
Dividend per Share
944.73
1,942.37
2,126.53
2,501.55
2,863.97
2,888.26
2,780.37
3,056.81
3,101.98
3,228.06
3,413.5
3,604.5
3,728.21
3,936.4
3,980.49
Book Value per Share
928.79
1,919.43
2,104.91
2,465.55
2,830.3
2,850.84
2,754.53
3,028.1
3,094.97
3,222.84
3,409.84
3,602.48
3,727.5
3,935.39
3,979.55
Tangible Book Value per Share
31
32
57
38
37
37
45
36
36
36
36
36
35
35
35
Basic Weighted Avg Shares
93,342
103,143
113,998
115,053
120,687
131,373
137,943
156,075
132,571
150,416
152,001
130,783
141,812
130,272
141,793
Sales/Revenue/Turnover
21.58
17.86
15.99
18.39
15.52
6.12
2.04
7.39
11.96
6.27
7.23
5.96
6.61
8.73
12.4
Operating Margin (%)
541
974
2,203
2,928
3,635
4,251
4,470
5,523
4,807
3,159
3,206
3,314
2,951
2,004
1,941
Depreciation Expense
14,827
14,585
10,037
17,860
16,538
3,788
1,880
10,707
7,704
8,520
8,848
7,083
8,824
8,496
14,862
Net Income, GAAP
18.13
18.1
18.7
18.48
20.26
25.35
25.32
20.73
17.92
20.82
26.04
21.59
24.01
28.68
22.15
Effective Tax Rate (%)
15.88
14.14
8.8
15.52
13.7
2.88
1.36
6.86
5.81
5.66
5.82
5.42
6.22
6.52
10.48
Profit Margin (%)
10,795
40,908
35,852
35,750
41,706
42,468
30,429
32,016
40,075
46,218
48,622
35,270
58,022
66,338
67,692
Working Capital
6,000
500
- -
3,000
1,000
- -
7,600
3,495
708
479
253
87
66
107
90
LT Debt
36,315
74,664
79,194
93,207
106,711
107,616
102,152
109,034
111,367
115,893
122,551
129,206
131,590
138,938
140,494
Total Equity
- -
23.91
18.88
18.89
13.83
5.31
1.83
7.67
10.55
5.96
6.14
4.07
4.7
5.53
9.34
Return on Invested Capital (%)
- -
24.19
12.95
19.91
15.57
3.39
1.75
9.2
6.39
6.79
6.77
5.27
5.92
5.95
10.32
Return on Capital (%)
- -
26.28
13.05
20.72
16.54
3.53
1.79
10.14
6.99
7.5
7.42
5.63
6.77
6.28
11.06
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,067
11,067
11,068
LT Borrowings
- -
- -
- -
LT Finance Leases
124
107
90
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
76,768
77,651
72,533

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
77,914
94,145
94,174
Cash, Cash Equivalents & STI
35,734
57,822
52,556
Accounts Receivable, Net
20,156
13,364
18,173
Inventories
17,022
18,395
18,460
Total Current Liabilities
16,423
27,806
26,482
Payables & Accruals
- -
- -
- -
ST Debt
8,067
11,067
11,068
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.18%
4.53%
5.58%
Free Cash Flow
-1,365.28%
428.63%
774.53%
Net Income, GAAP
32.19%
3.07%
-3.71%
Sales/Revenue/Turnover
1.77%
0.17%
-8.14%
Total Cash Common Dividend
- -
- -
-57.2%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,435
42,755
37,138
35,486
141,812
2025
25,100
38,353
36,554
30,265
130,272
2026
36,621
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59
73
8
109.83
250
2025
-50
74.94
146.47
69.54
241
2026
130.11
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
101.56
2025
- -
- -
- -
- -
43.52
2026
- -
- -
- -
- -
- -
Business
Lion Chemtech Co., Ltd. is a South Korea-based specialty chemical and advanced building materials manufacturer engaged in the development, production, and global commercialization of synthetic waxes and engineered surface solutions. Founded in 1973 and headquartered in Daejeon, South Korea, the company operates primarily through two core business divisions: Synthetic Wax and Artificial Marble. The Synthetic Wax division manufactures high-performance polyolefin additives and specialty polymer waxes, including low-molecular-weight polyethylene waxes under the LC-101N, LC-102N, LC-103N, and LC-108N series; polypropylene waxes under the L-C 501NC, L-C 502N, and L-C 503N series; oxidized polyolefin waxes; and custom-formulated functional wax products. These chemical agents serve as internal and external lubricants, pigment dispersing aids, processing additives, and rheology modifiers across multiple industrial sectors, including plastic masterbatch compounding, rubber processing, polyvinyl chloride extrusion, hot-melt adhesives, road marking paints, printing inks, toners, and paper coatings. The Artificial Marble division produces architectural and interior surfacing materials, comprising pure acrylic solid surface sheets and shapes marketed under the TriStone and Grandex brand names, as well as engineered quartz surfacing solutions marketed under the Blackstone brand. These thermoformable, non-porous, and hygienic surfaces are supplied to commercial and residential construction sectors for applications such as kitchen countertops, bathroom vanities, commercial cladding, laboratory workstations, and healthcare facility furnishings. Additionally, the company develops functional polyolefin elastomer hot-melt adhesives and environmentally friendly polymer compounds. Lion Chemtech maintains manufacturing facilities in Daejeon and supplies its product lines domestically within South Korea while exporting across global markets in North America, Europe, the Asia-Pacific region, and the Middle East. In recent corporate developments, South Korea-based Taekyung Group acquired a controlling interest of approximately 56 percent in Lion Chemtech in December 2024 through its affiliates Taekyung BK Co., Ltd. and Taekyung Chemical Co., Ltd. for an estimated transaction value of 130 billion Korean won. Following the transaction, Kim Hong-jin was appointed as Chief Executive Officer to lead corporate integration and governance. Under Taekyung Group, Lion Chemtech has strategically refocused its operational priorities toward expanding international market share for premium, eco-friendly solid surface collections and accelerating the commercial scale-up of next-generation polyolefin elastomer adhesive materials.