OPASnet Co., Ltd.

OPASnet Co., Ltd.

KKRX:173130
6,990.00
KRW
-190.00
(-2.65%)
953.54EPS
6.23P/E
81.65BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,778
7,454.69
7,119.19
7,838.15
25,566.63
9,415.02
13,186.04
17,345.42
14,792.63
17,889.2
16,572.58
Basic EPS, GAAP
226.36
321.52
206.06
-893.94
1,374.05
481.82
469.09
806
732
971
1,004.05
Free Cash Flow per Basic Share
338.57
222.63
126.48
-118.96
75.31
675.88
-2,733.63
2,080.15
861.93
2,406.54
1,301.94
Dividend per Share
- -
- -
- -
- -
- -
- -
45.42
45.3
90.96
100.02
- -
Book Value per Share
1,430.19
1,699.35
2,275.73
1,330.9
5,244.11
2,244.15
2,732.99
3,878.22
4,129.44
4,962
5,137.05
Tangible Book Value per Share
1,421.95
1,675.76
2,238.15
1,297.96
5,069.17
2,185.84
2,674.68
3,791.47
4,050.74
4,883.48
5,058.57
Basic Weighted Avg Shares
9
10
11
13
4
13
13
13
13
13
13
Sales/Revenue/Turnover
71,642
71,416
79,083
104,149
111,973
121,756
170,585
224,981
192,885
233,294
216,207
Operating Margin (%)
5.82
4.86
3.88
2.94
5.46
4.76
5
6.2
5.52
6.02
5.2
Depreciation Expense
107
81
119
777
888
935
1,001
1,187
1,346
1,384
1,441
Net Income, GAAP
2,085
3,080
2,289
-11,878
6,018
6,231
6,069
10,454
9,545
12,663
13,099
Effective Tax Rate (%)
26.36
23.57
19.13
462.92
10.83
- -
16.33
19.27
20.05
19.78
19.39
Profit Margin (%)
2.91
4.31
2.89
-11.4
5.37
5.12
3.56
4.65
4.95
5.43
6.06
Working Capital
13,384
15,785
28,484
14,449
19,881
25,923
26,218
30,819
44,242
62,576
67,698
LT Debt
1,209
- -
156
905
421
405
2,669
2,535
1,912
1,156
874
Total Equity
13,168
16,641
30,234
17,682
22,597
29,010
35,329
46,714
54,678
64,897
67,151
Return on Invested Capital (%)
- -
12.99
9.67
-35.1
19.18
- -
13.51
15.91
11.39
14.48
11.05
Return on Capital (%)
- -
16.72
9.75
-44.04
24.31
- -
13.03
17.36
15.14
19.29
17.95
Return on Common Equity (%)
- -
20.67
9.77
-49.58
29.88
24.15
18.86
25.71
19.12
21.36
21.03

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,560
16,302
12,389
LT Borrowings
551
413
275
LT Finance Leases
604
683
599
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
86,606
98,475
81,650

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
127,486
116,529
123,630
Cash, Cash Equivalents & STI
57,346
56,795
47,866
Accounts Receivable, Net
32,050
15,442
23,432
Inventories
27,915
29,381
33,512
Total Current Liabilities
64,910
54,756
55,932
Payables & Accruals
- -
- -
- -
ST Debt
6,560
16,302
12,389
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
23.62%
18.69%
Free Cash Flow
- -
398.02%
179.24%
Net Income, GAAP
- -
19.43%
32.67%
Sales/Revenue/Turnover
- -
17.48%
20.95%
Total Cash Common Dividend
- -
- -
9.97%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,147
38,982
44,412
76,344
192,885
2025
44,366
58,156
42,826
87,947
233,294
2026
38,093
47,341
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
105
129
487.58
732
2025
37
351
233.54
349.79
971
2026
141.69
279
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
90.96
2025
- -
- -
- -
- -
100.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Soo-Hyun Jang
Full Time Employees
442
Sector
Technology services
Industry
Information technology services
Address
Seoul South Korea
IPO Date
Dec 20, 2016
Business
OPASnet Co., Ltd. provides network integration, system integration, and information technology infrastructure solutions to enterprise corporations, telecommunications carriers, financial institutions, and public sector agencies. The company operates through three primary business segments: Network Integration, System Integration, and Maintenance and IT Solutions. Its product and service portfolio encompasses enterprise networking hardware and software, including high-performance routers, switches, wireless LAN systems, software-defined networking (SDN), software-defined access (SDA), and application centric infrastructure (ACI) platforms; enterprise computing and data storage systems, including rack and blade servers, storage area networks, and unified computing architectures; network security and traffic management solutions, including next-generation firewalls, web application firewalls, intrusion prevention systems, and layer 7 load balancers; IT performance analytics, network visualization, and cloud infrastructure monitoring tools; and specialized Internet of Things (IoT) hardware and platforms, including universal IoT gateways and radar sensor solutions. Additionally, OPASnet delivers end-to-end technical services comprising network architecture design, IT infrastructure consulting, software deployment, turnkey system construction, facility management, and 24/7 technical assistance center (TAC) maintenance operations. In recent developments, the company has expanded into artificial intelligence (AI) infrastructure solutions, supplying high-capacity memory, optical transceivers, and advanced hardware components for AI servers while securing contracts for national AI data center construction projects. OPASnet is also deploying AI-based IT operations (AIOps) across its enterprise network portfolio and developing integrated GPU-and-Ethernet switching infrastructure systems. To concentrate resources on its core enterprise IT and AI infrastructure businesses, OPASnet strategically discontinued its mobile virtual network operator (MVNO) wireless service in September 2024. OPASnet Co., Ltd. was founded on October 25, 2004, and is headquartered in Seoul, South Korea, with regional operations in Daejeon and Gwangju.