KoMiCo Ltd.

KoMiCo Ltd.

KKRX:183300
24,100.00
KRW
-250.00
(-1.03%)
1,212.50EPS
59.27P/E
1.90TMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
826.83
2,018.36
2,404.04
2,684.53
3,116.59
3,796.21
3,953.91
4,453.71
5,151.74
5,789.95
6,035.02
9,808.62
11,961.4
13,015.5
Basic EPS, GAAP
5.6
59.4
204.4
303
462.4
672.6
503
537.8
945
842.6
619.2
1,080.4
987.2
634.35
Free Cash Flow per Basic Share
-85.72
91.8
434.32
327.61
328.32
-668.44
-458.16
537.14
191.13
996.13
619.78
-777.09
-3,593.72
-4,051.11
Dividend per Share
- -
- -
19.19
63.58
80.6
66
80.01
77.84
69.8
110.24
195.24
135.27
313.92
- -
Book Value per Share
586.46
662.11
868.7
1,089.28
1,589.7
2,144.36
2,636.95
3,254.48
4,447.91
5,184.14
4,044.54
5,274.52
5,359.92
5,685.9
Tangible Book Value per Share
578.53
649.34
857.7
1,079.68
1,575.88
2,075.4
2,516.27
3,195.72
4,358.41
5,098.44
3,904.09
5,067.47
5,099.74
5,402.41
Basic Weighted Avg Shares
35
35
35
35
40
44
44
45
50
50
51
52
51
50
Sales/Revenue/Turnover
28,730
70,625
84,173
93,983
125,056
166,567
173,461
200,828
257,042
288,376
307,267
507,139
604,110
656,167
Operating Margin (%)
4.34
10.17
16.7
18.87
21.19
24.35
19.9
17.72
22.89
19.21
10.75
22.19
18.39
14.8
Depreciation Expense
1,186
3,777
4,679
4,396
4,950
6,901
13,705
19,938
21,428
28,246
37,985
42,471
51,469
59,091
Net Income, GAAP
195
2,078
7,157
10,608
18,554
29,512
22,067
24,251
47,150
41,967
31,526
55,860
49,858
31,980
Effective Tax Rate (%)
61.09
56.64
37.78
31.08
25.15
21.52
21.42
28.68
22.46
20.93
13.11
22.39
15.23
24.8
Profit Margin (%)
0.68
2.94
8.5
11.29
14.84
17.72
12.72
12.08
18.34
14.55
10.26
11.01
8.25
4.87
Working Capital
8,357
6,299
10,356
11,774
30,215
71,904
41,782
70,181
60,370
56,008
85,265
43,260
-15,434
105,664
LT Debt
23,116
23,332
18,195
10,328
1,762
71,148
74,114
59,695
51,362
23,503
127,518
117,932
301,796
504,240
Total Equity
21,896
24,674
32,192
40,171
71,966
99,679
122,130
169,384
222,018
257,667
287,980
375,718
369,806
398,320
Return on Invested Capital (%)
- -
5.33
13.6
17.7
23.79
22.05
12.13
9.88
15.76
13.47
6.79
14.56
11.85
7.56
Return on Capital (%)
- -
5.16
13.38
17.62
23.81
21.94
11.47
10.38
17.03
13.91
5.63
5.45
4.38
1.79
Return on Common Equity (%)
- -
9.51
26.71
30.96
34.4
36.03
21.04
17.47
24.56
17.5
13.48
23.36
18.52
11.46

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
221,697
297,521
223,855
LT Borrowings
290,320
330,729
489,925
LT Finance Leases
11,476
11,894
14,314
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
50
50
Market Capitalization
891,481
1,082,080
1,895,910

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
311,801
389,804
451,036
Cash, Cash Equivalents & STI
105,989
163,311
187,649
Accounts Receivable, Net
84,131
101,808
107,687
Inventories
58,606
64,072
72,930
Total Current Liabilities
327,235
442,009
345,373
Payables & Accruals
- -
- -
- -
ST Debt
221,697
297,521
223,855
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
29.14%
17.56%
-1.57%
Free Cash Flow
-13.67%
89.53%
351.74%
Net Income, GAAP
29.19%
25%
-10.74%
Sales/Revenue/Turnover
22.87%
26.18%
19.12%
Total Cash Common Dividend
- -
46.99%
126.69%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
118,018
133,557
127,698
127,865
507,139
2025
134,961
146,003
159,056
164,089
604,110
2026
157,060
175,962
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
212.2
222
211.6
434.34
1,080.4
2025
246.2
133.4
186.59
287.69
987.2
2026
219.21
-59.08
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
135.27
2025
- -
- -
- -
- -
313.92
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong-Ha Choi
Full Time Employees
868
Sector
Electronic technology
Industry
Semiconductors
Address
8 Mosan-ro Anseong-si GY South Korea
IPO Date
Mar 23, 2017
Website
komico.com
Business
KoMiCo Ltd. is a South Korea-based company founded in 1996 and headquartered in Anseong, Gyeonggi-do Province, specializing in precision cleaning and special coating services for devices and tools used in semiconductor manufacturing. The company provides advanced cleaning and coating for semiconductor equipment parts, functional consumable parts, and tools used in semiconductor, display, and solar-photovoltaic industries. Its product offerings include precision cleaning and refurbishment technologies for semiconductor manufacturing processes such as chemical vapor deposition (CVD), sputtering, LCD, PDP, OLED, and related display technologies. KoMiCo also offers environmentally friendly cleaning technology and has expanded into OEM component development and supply for semiconductor equipment. The company operates manufacturing execution systems (MES) for real-time control and verification of its high-tech cleaning and coating processes to enhance production quality and efficiency. Geographically, KoMiCo serves major semiconductor fabrication clusters in South Korea, the United States, China, Taiwan, and Singapore. Recently, KoMiCo acquired an additional 7.09% stake in MiCo Ceramics Ltd., expanding its strategic holdings in related sectors. The company continues to emphasize reducing downtime of fab tools, improving yield, cost reduction, and fulfilling customer demands with quick turn-around services. KoMiCo positions itself as a global leader in semiconductor component cleaning, coating, and manufacturing with a focus on technological innovation and international market expansion. This description reflects KoMiCo’s core focus on high-performance semiconductor-related cleaning and coating technologies, its multi-regional operational footprint, its founding and headquarters details, and its latest strategic investment and ongoing business expansion efforts.