DT&C Co., Ltd.

DT&C Co., Ltd.

KKRX:187220
1,866.00
KRW
+9.00
(+0.48%)
-706.02EPS
7.17P/E
27.89BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,612.51
4,064.13
3,229.18
4,102.77
5,052.04
6,029.3
7,015.08
7,782.19
8,863.71
9,701.65
8,391.85
9,704.81
10,927.81
10,762.76
Basic EPS, GAAP
768
1,071
370
242
387
151
-345
-494
-112.29
124
-1,288
390
183
337.72
Free Cash Flow per Basic Share
-840.66
-1,853.79
-2,432.7
-1,131.55
-901.91
-2,162.72
-1,366.81
-1,079.57
223.04
-398.93
-2,165.83
-2,221.64
-1,304.25
-770.88
Dividend per Share
65.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.07
4.69
- -
Book Value per Share
1,136.18
6,481.56
6,845.03
7,158.33
7,530.7
7,791.7
7,737.86
7,238.64
7,924.88
8,767.75
7,352.58
7,822.25
8,318.24
8,674.34
Tangible Book Value per Share
1,113.46
6,447.95
6,679.75
6,919.12
7,349.99
7,595.1
7,555.61
6,917.74
7,611.03
8,516.25
7,161.45
7,557.1
7,992.3
8,283.76
Basic Weighted Avg Shares
6
7
10
10
10
10
11
11
11
11
12
12
12
12
Sales/Revenue/Turnover
20,236
27,474
31,788
40,392
49,820
59,585
73,788
84,437
97,791
110,535
96,737
111,939
125,834
124,132
Operating Margin (%)
26.38
33.8
8.87
7.58
11.17
6.74
0.48
-0.19
2.07
4.12
-21.36
-5.1
-0.47
-7.16
Depreciation Expense
1,612
2,432
4,404
6,157
7,536
8,972
12,621
14,587
14,594
14,335
14,898
16,467
17,666
17,828
Net Income, GAAP
4,302
7,240
3,642
2,382
3,816
1,492
-3,629
-5,360
-1,239
1,413
-14,847
4,498
2,107
3,895
Effective Tax Rate (%)
14.92
14.52
- -
- -
3.72
6.7
- -
- -
- -
7.72
- -
33.82
146.1
- -
Profit Margin (%)
21.26
26.35
11.46
5.9
7.66
2.5
-4.92
-6.35
-1.27
1.28
-15.35
4.02
1.67
3.14
Working Capital
2,908
33,177
15,357
17,082
-1,238
-5,117
-7,718
-14,858
-21,964
-7,882
-31,379
-36,620
-37,537
-51,820
LT Debt
5,352
7,941
15,805
26,213
15,955
32,221
36,431
31,542
16,648
10,386
20,132
33,479
31,445
32,390
Total Equity
11,196
63,870
67,670
70,823
74,768
77,866
85,192
78,634
100,574
130,472
106,793
112,379
116,460
106,581
Return on Invested Capital (%)
- -
15.86
- -
- -
4.97
2.99
- -
- -
- -
2.22
- -
-2.06
0.14
- -
Return on Capital (%)
- -
16.33
- -
- -
4.35
2.32
- -
- -
- -
1.64
- -
4.89
1.26
- -
Return on Common Equity (%)
- -
19.29
5.55
3.45
5.27
1.98
-4.49
-6.59
-1.49
1.49
-15.98
5.14
2.27
4

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
56,302
48,011
58,477
LT Borrowings
28,586
35,424
29,971
LT Finance Leases
2,859
2,530
2,420
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
27,372
34,863
27,890

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
74,950
73,694
67,173
Cash, Cash Equivalents & STI
10,596
14,389
14,935
Accounts Receivable, Net
47,600
47,885
43,970
Inventories
1,687
1,671
1,736
Total Current Liabilities
112,487
95,495
118,993
Payables & Accruals
- -
- -
- -
ST Debt
56,302
48,011
58,477
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.44%
9.67%
3.63%
Free Cash Flow
2.02%
0.97%
-41.39%
Net Income, GAAP
-195.61%
-325.06%
-53.16%
Sales/Revenue/Turnover
15.27%
8.9%
12.41%
Total Cash Common Dividend
- -
- -
6,157.24%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29,282
23,351
28,290
31,016
111,939
2025
28,906
29,231
32,627
35,070
125,834
2026
28,392
28,042
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127
60
-7
211.21
390
2025
15
208
-242.45
202.72
183
2026
536.16
-158
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.07
2025
- -
- -
- -
- -
4.69
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
306
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Yongin-si South Korea
IPO Date
Dec 17, 2014
Website
dtnc.co.kr
Business
DT&C Co., Ltd. is a South Korea-based provider of comprehensive testing, inspection, and certification (TIC) engineering services and specialized defense systems. Founded in 2000 as Digital EMC Co., Ltd. and headquartered in Yongin-si, Gyeonggi-do, South Korea, the company operates as an accredited technical gatekeeper assisting manufacturers with regulatory compliance, product safety, and global market authorization. The company organizes its core business into comprehensive product testing and certification services, contract research, and defense electronics solutions. DT&C Co., Ltd. provides an extensive portfolio of technical services, including electromagnetic compatibility (EMC) testing for consumer electronics and industrial equipment; radio frequency (RF) and Specific Absorption Rate (SAR) testing for 5G, Wi-Fi, and wireless telecommunications devices; electrical safety inspections and energy efficiency evaluations; environmental reliability and durability assessments, such as thermal, humidity, vibration, and mechanical shock testing; automotive electronics and electric vehicle (EV) battery component testing; aerospace, defense, and nuclear equipment qualification; medical device compliance evaluations; software verification and validation (V&V), AI compliance, and cybersecurity testing; and international market access consulting for regulatory marks including KC, CE, FCC, VCCI, and CB scheme certifications. Through its listed subsidiary Dt&CRO Co., Ltd. and affiliates such as DT&SanoMedics, the group offers full-service contract research organization (CRO) capabilities covering non-clinical efficacy and toxicology studies, Good Laboratory Practice (GLP) testing, pharmacokinetics/pharmacodynamics (PK/PD) analysis, and Phase 1 to Phase 4 clinical trials. In recent strategic developments, DT&C Co., Ltd. has expanded its defense and homeland security portfolio through an exclusive domestic distribution, system integration, and maintenance partnership with UK-based Blighter Surveillance Systems for advanced anti-unmanned aerial vehicle defense systems (AUDS) and perimeter radar solutions. The company has also integrated AI-powered automation into its test reporting workflows to accelerate turnaround times, broadened its accredited testing infrastructure for next-generation mobility components and energy storage systems (ESS), and scaled its overseas testing laboratories and regulatory service footprint across key manufacturing regions including Vietnam and China.