RYUK-IL C&S., Ltd.

RYUK-IL C&S., Ltd.

KKRX:191410
1,689.00
KRW
+21.00
(+1.26%)
309.80EPS
3.86P/E
13.41BMarket Cap
RYUK-IL C&S., Ltd.
KRX:191410
(Korea Stock Exchange)

Recent

price

1,689.00

P/E

ratio

3.86

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
18,435.49
13,516.92
5,194.53
17,577.2
9,971.03
6,659.96
8,203.83
3,178.41
3,011.03
2,598.23
3,602.3
3,877.5
3,259.66
Revenue per Share
496
-82
-1,775
1,617
25
-844
-2,310
307
61
-18
-44
152
310.35
Basic EPS, GAAP
-625.1
-1,243.64
-2,026.84
-1,512.55
-740.58
-567.32
-617.03
-23.65
3.68
80.16
-212.38
104.37
-430.48
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2,175.35
3,737.41
2,044.88
3,364.25
4,583.86
3,813.76
1,596.39
1,933.76
2,103.32
2,238.04
2,108.44
2,009.27
1,994.14
Book Value per Share
2,153.67
3,720.44
2,030.38
3,108.43
4,281.31
3,514.7
1,557.99
1,890.89
1,145.84
1,429.48
760.01
956.88
950.24
Tangible Book Value per Share
6
6
8
8
9
9
9
10
11
11
9
12
11
Basic Weighted Avg Shares
106,908
79,452
43,223
148,343
93,418
61,582
76,450
30,856
33,151
29,020
33,725
44,835
36,518
Sales/Revenue/Turnover
7.62
2.91
-29.61
10.49
3.09
-14.86
-22.54
-36.78
-5.22
3.15
-2.82
-3.36
-3.63
Operating Margin (%)
2,933
3,379
3,483
5,172
5,447
6,109
5,983
4,702
2,575
1,300
1,766
1,890
1,549
Depreciation Expense
2,876
-482
-14,769
13,647
234
-7,804
-21,526
2,980
672
-201
-412
1,758
3,477
Net Income, GAAP
54.65
139.49
- -
6.06
- -
- -
- -
- -
8.12
101.43
- -
- -
2.61
Effective Tax Rate (%)
2.69
-0.61
-34.17
9.2
0.25
-12.67
-28.16
9.66
2.03
-0.69
-1.22
3.92
9.52
Profit Margin (%)
-725
3,956
-20,236
-13,927
-11,621
-22,056
-28,333
16,502
5,500
10,035
-6,735
-2,279
-6,352
Working Capital
8,440
11,103
12,595
14,377
3,609
3,612
1,689
343
1,546
1,658
4,189
4,194
2,303
LT Debt
18,295
31,251
17,108
28,765
44,190
36,888
16,127
19,582
21,538
26,070
24,996
23,744
23,496
Total Equity
- -
-1.88
- -
22.4
- -
- -
- -
- -
-4.2
-0.04
- -
- -
-2.68
Return on Invested Capital (%)
- -
-1.53
- -
23.8
- -
- -
- -
- -
6.1
-0.63
- -
- -
10.07
Return on Capital (%)
- -
-1.96
-61.39
59.74
0.65
-19.85
-84.99
17.82
3.45
-0.88
-1.69
7.62
17.06
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19,265
21,860
23,506
LT Borrowings
3,983
3,737
2,158
LT Finance Leases
211
176
145
Preferred Equity and Hybrid Capital
1,077
1,077
1,077
Shares Outstanding
11
11
11
Market Capitalization
33,613
25,770
13,411

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
25,074
27,012
24,816
Cash, Cash Equivalents & STI
13,602
11,542
9,567
Accounts Receivable, Net
4,140
5,105
4,636
Inventories
5,855
6,768
7,825
Total Current Liabilities
27,353
29,740
31,168
Payables & Accruals
- -
- -
- -
ST Debt
19,265
21,860
23,506
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.7%
8.66%
-5.01%
Free Cash Flow
145.87%
282.55%
-160.69%
Net Income, GAAP
-132.55%
-148.6%
-526.66%
Sales/Revenue/Turnover
13.51%
-3.1%
32.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,013
4,976
11,206
12,715
33,725
2025
18,847
7,347
8,207
9,754
44,835
2026
10,763
7,794
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
-21
-160
25.69
-44
2025
1.47
-167
1,176.25
-853.53
152
2026
52.56
-65
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
RYUK-IL C&S., Ltd. is a South Korea-based technology and manufacturing company primarily engaged in the production of display cover glass, smart edutech systems, and specialty materials. Established in March 2007 and headquartered in Seoul, South Korea, the company serves global consumer electronics manufacturers, automotive original equipment manufacturers, educational institutions, and industrial clients across domestic and international markets. The company operates through three principal business divisions comprising Display Cover Glass, Edutech and Smart Solutions, and Industrial Materials. Its core products and services include: Display Cover Glass: 2D, 2.5D, and 3D curved tempered glass for mobile devices, smartphones, and wearable electronics; automotive interior display cover glass engineered for digital instrument clusters, center information displays (CID), rear seat entertainment (RSE) panels, and head-up display (HUD) units; specialized glass processing services encompassing CNC high-precision profiling, chemical strengthening, thermal bending, double-sided chemical polishing, screen printing, anti-glare (AG), anti-reflective (AR), and anti-fingerprint (AF) optical surface coatings. Edutech and Smart Solutions: interactive electronic whiteboards and touch-enabled smart digital blackboards; electronic podiums and digital instructor lecterns; large-format video information displays (VID); virtual reality (VR) and interactive physical education simulators; artificial intelligence (AI) and Internet of Things (IoT)-integrated smart disaster and fire safety sensors; integrated smart classroom software, content management platforms, and digital educational equipment supplied to primary, secondary, and tertiary educational institutions as well as government procurement agencies. Specialty Chemical Materials: polyvinyl chloride (PVC) composite stabilizers for polymer processing; ultraviolet (UV) light absorbers and light stabilizers utilized in automotive seat resins, synthetic leather, and technical footwear; curing agents and functional chemical additives for industrial plastic applications. In recent strategic developments, RYUK-IL C&S has executed major structural reorganizations to pivot toward high-margin digital education technology, AI platforms, and optimized display manufacturing. In June 2024, the company accelerated its business diversification by acquiring an approximate 93 percent controlling interest in Combustech Co., Ltd., a specialized developer of electronic blackboards and AI-enabled educational hardware, establishing edutech as a core operational pillar. To fund strategic expansion and reinforce its capital base, the company completed a KRW 5 billion convertible bond issuance in December 2024. In April 2025, RYUK-IL C&S restructured its overseas manufacturing footprint by divesting its entire 100 percent equity interest in its Vietnamese production subsidiary, SD Global Vietnam Co., Ltd. Additionally, in July 2026, the company executed an asset optimization transaction by divesting its fine chemical manufacturing subsidiary, C&A Co., Ltd., to redeploy liquidity toward smart edutech platforms, next-generation automotive display glass engineering, and high-growth technology ventures.