DoubleUGames Co., Ltd.

DoubleUGames Co., Ltd.

KKRX:192080
54,400.00
KRW
-1,200.00
(-2.16%)
12,306.24EPS
6.91P/E
1.23TMarket Cap
Nov 17Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,664.64
7,547.73
7,839.22
16,585.44
24,211.65
25,395.1
32,399.8
30,635.79
30,402.58
24,468.43
31,950.87
36,479.02
41,169.91
Basic EPS, GAAP
1,841.67
2,105.83
2,460
1,836.67
4,399.17
5,450.83
5,528.33
6,159.17
-6,512.5
6,263.33
9,441
6,651
9,215.13
Free Cash Flow per Basic Share
1,752.2
2,284.18
2,710.28
3,959.9
7,620.3
8,070.72
9,908.7
9,268.61
5,790.32
3,999.7
13,718.94
11,958.36
13,527.79
Dividend per Share
- -
- -
- -
534.41
284.16
291.43
290.51
291.67
585.28
419.15
854.91
1,211.64
6.19
Book Value per Share
2,018.18
17,955.31
19,907.27
20,818.13
25,633.32
31,983.77
33,304.92
41,366.04
36,565.09
43,950.86
57,066.63
61,506.64
69,557.12
Tangible Book Value per Share
2,015.31
17,944.48
19,896.94
-23,705.75
-17,526.23
-10,750.44
-4,941.41
775.36
7,369.66
11,859.78
20,908.33
16,234.31
22,013.29
Basic Weighted Avg Shares
15
16
20
19
20
20
20
20
20
24
20
20
19
Sales/Revenue/Turnover
71,257
122,442
155,636
319,345
483,010
513,847
658,176
624,061
617,262
582,334
633,474
719,897
801,588
Operating Margin (%)
41.14
26.05
28.82
25.37
28.11
30.09
29.5
30.5
29.79
36.63
39.27
32.25
32.64
Depreciation Expense
63
150
320
19,665
33,797
46,088
44,547
27,658
12,339
8,704
12,408
20,109
27,196
Net Income, GAAP
28,133
34,161
48,840
35,364
87,761
110,293
112,304
125,464
-132,223
149,063
187,182
131,255
179,421
Effective Tax Rate (%)
10.23
6.32
8.77
7.01
25.21
20.1
26.19
21.01
- -
21.05
22.71
25.42
22.48
Profit Margin (%)
39.48
27.9
31.38
11.07
18.17
21.46
17.06
20.1
-21.42
25.6
29.55
18.23
22.38
Working Capital
41,216
360,372
265,351
-202,301
-61,865
89,149
162,312
425,346
366,866
520,094
836,078
849,285
1,016,720
LT Debt
- -
- -
- -
272,035
285,830
322,200
14,968
58,644
22,020
20,820
18,488
14,093
10,736
Total Equity
41,388
368,222
378,214
404,618
518,254
647,154
927,888
1,184,827
1,006,297
1,196,725
1,556,373
1,652,363
1,873,048
Return on Invested Capital (%)
- -
14.42
10.28
10.92
10.66
12.48
14.38
13.23
- -
14.51
13.51
10.55
11.76
Return on Capital (%)
- -
16.68
12.42
7.86
11.67
13.51
10.94
8.53
- -
9.26
9.39
5.16
7.03
Return on Common Equity (%)
- -
16.68
13.09
9.04
19.02
18.93
16.94
16.5
-16.82
18.62
18.69
11.33
14.71

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,833
8,043
8,006
LT Borrowings
- -
- -
- -
LT Finance Leases
14,093
12,485
10,736
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
1,033,414
958,222
1,228,143

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
940,583
1,058,235
1,122,680
Cash, Cash Equivalents & STI
858,087
975,183
1,020,603
Accounts Receivable, Net
69,785
70,410
87,285
Inventories
- -
- -
- -
Total Current Liabilities
91,298
111,507
105,961
Payables & Accruals
- -
- -
- -
ST Debt
7,833
8,043
8,006
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.38%
13.55%
6.17%
Free Cash Flow
32.65%
21.91%
-13.24%
Net Income, GAAP
-21.97%
-82.14%
-29.88%
Sales/Revenue/Turnover
22.85%
2.1%
13.64%
Total Cash Common Dividend
- -
39.12%
41.07%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
160,481
163,135
154,060
155,798
633,474
2025
161,980
171,946
186,154
199,818
719,897
2026
204,987
210,629
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,377
2,471
1,509
3,083.9
9,441
2025
1,726
1,140
2,129.7
1,663.02
6,651
2026
2,931.24
2,502
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
7.5
3.78
854.91
2025
- -
- -
- -
6.16
1,211.64
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ka-Ram Kim
Full Time Employees
383
Sector
Technology services
Industry
Packaged software
Address
Gangnam Finance Center Seoul SL South Korea 06236
IPO Date
Nov 4, 2015
Business
DoubleUGames Co., Ltd. DoubleUGames Co., Ltd. (192080.KS) develops and services mobile social casino games worldwide. The company offers core titles including DoubleDown Casino; DoubleU Casino, a social casino game available on mobile app stores and social platforms like Facebook; Take5 Slots (also known as Take5 Free Slots), a multiplayer slot room game; DoubleU Bingo; Undead World; and additional games such as Old 80's Slots and Hello Vegas. DoubleUGames Co., Ltd. operates primarily in international markets, deriving nearly all revenue from outside South Korea, with key offices in Seoul, South Korea; Seattle, USA, through subsidiary DoubleDown Interactive; and additional locations in the US, Canada, UK, Germany, Japan, and China to serve a global player base across iOS, Android, and social media. Founded in 2012 and headquartered at Gangnam Finance Center in Seoul's Gangnam-gu district, the company employs around 347 people and focuses on electronic gaming and multimedia within the communication services sector. In recent developments, DoubleUGames Co., Ltd. completed its acquisition of Turkish studio Paxie Games in March 2025 following an agreement in December 2024, marking entry into the fast-growing Merge-2 casual gaming market with titles like Merge Studio and enhancing synergies through shared marketing channels and female-dominated user bases; the company also pursued additional M&A activities and self-share acquisition trusts in July 2025 while releasing interim financials in August 2025.