Cuckoo Holdings Co., Ltd.

Cuckoo Holdings Co., Ltd.

KKRX:192400
26,100.00
KRW
-650.00
(-2.43%)
5,440.02EPS
4.53P/E
792.50BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
23,018.13
25,579.98
30,033.72
21,782.91
21,184.2
17,738.75
16,998.68
3,783.11
22,046.89
24,316.46
24,849.45
26,828.5
29,634.1
30,988.52
Basic EPS, GAAP
2,598.79
4,095.51
3,357.11
3,651.07
21,033.03
3,041.2
2,555.8
686.8
4,163
3,755
4,187
4,418
4,685
5,631.98
Free Cash Flow per Basic Share
1,300.62
1,667.54
79.6
-15.49
-2,080.35
2,500.75
965.7
571.86
1,916.86
681.9
2,408.93
1,779.72
1,267.28
2,883.23
Dividend per Share
416.8
441.59
553.26
775.11
1,189.62
651.53
599.98
120.01
660.07
700.06
800.02
1,099.98
1,200.07
- -
Book Value per Share
16,161.03
19,839.66
22,732.15
25,515.76
29,864.53
19,610.43
21,676.97
24,483.6
27,921.09
31,139.68
34,678.02
38,497.65
42,526.5
43,967.73
Tangible Book Value per Share
16,031.98
19,668.85
22,527.93
25,316.43
29,739.09
19,565.27
21,637
24,422.46
27,855.62
31,072.43
34,605.28
38,408.32
42,412.66
43,851.17
Basic Weighted Avg Shares
22
22
22
22
21
28
31
155
31
31
31
31
31
31
Sales/Revenue/Turnover
508,758
566,702
667,533
483,807
450,168
493,296
528,311
587,795
685,109
755,648
772,262
833,802
920,929
963,086
Operating Margin (%)
13.46
13.87
13.73
13.2
14.37
13.76
14.1
17.42
15.62
11.63
11.25
12.38
12.38
12.38
Depreciation Expense
23,661
28,397
25,648
37,518
42,050
2,605
3,246
3,537
4,664
6,164
8,167
9,495
12,212
- -
Net Income, GAAP
57,440
90,732
74,616
81,092
446,955
84,573
79,433
106,711
129,366
116,689
130,122
137,307
145,594
175,035
Effective Tax Rate (%)
22.41
23.12
23.84
20.88
28.31
19.1
23.48
22.14
18.98
18.54
12.57
20.49
21.29
20.37
Profit Margin (%)
11.29
16.01
11.18
16.76
99.29
17.14
15.04
18.15
18.88
15.44
16.85
16.47
15.81
18.17
Working Capital
191,577
213,239
232,185
221,719
87,790
157,343
172,143
206,839
265,615
315,664
375,369
410,973
570,687
593,717
LT Debt
- -
- -
57
60
- -
- -
888
794
1,171
3,767
5,964
7,066
91,009
91,264
Total Equity
359,204
440,966
506,180
567,342
357,820
609,460
673,685
760,911
867,742
967,771
1,077,737
1,196,406
1,321,297
1,365,974
Return on Invested Capital (%)
- -
14.58
14.32
9.23
9.82
11.08
8.61
10.67
10.18
7.47
7.14
7.02
6.74
7
Return on Capital (%)
- -
22.55
15.72
15.29
95.53
17.49
12.36
14.85
15.85
12.68
12.67
12.03
11.21
13.09
Return on Common Equity (%)
- -
22.68
15.77
15.17
96.96
17.49
12.38
14.88
15.89
12.71
12.72
12.08
11.56
13.58

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,220
3,290
3,270
LT Borrowings
85,719
86,354
87,002
LT Finance Leases
5,289
4,541
4,263
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
901,273
851,548
792,499

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
685,025
690,475
694,130
Cash, Cash Equivalents & STI
436,631
455,600
444,293
Accounts Receivable, Net
105,497
83,189
93,466
Inventories
125,405
121,605
135,886
Total Current Liabilities
114,337
138,362
100,413
Payables & Accruals
- -
- -
- -
ST Debt
3,220
3,290
3,270
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.73%
11.68%
10.44%
Free Cash Flow
1,261.42%
20.2%
-28.8%
Net Income, GAAP
44.15%
6.9%
6.04%
Sales/Revenue/Turnover
4.09%
9.5%
10.45%
Total Cash Common Dividend
- -
15.39%
9.09%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
207,949
183,543
203,007
239,304
833,802
2025
224,242
206,265
243,282
247,140
920,929
2026
232,699
239,965
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,061
1,069
751
1,537.06
4,418
2025
1,075
643
1,224.29
1,742.96
4,685
2026
1,268.73
1,396
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,099.98
2025
- -
- -
- -
- -
1,200.07
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ja-Shin Koo
Full Time Employees
82
Sector
Consumer durables
Industry
Electronics/Appliances
Address
4, Yusangongdan 2-gil Yangsan-si SG South Korea 50592
IPO Date
Aug 6, 2014
Business
Cuckoo Holdings Co., Ltd. (192400.KS) manufactures and sells household appliances focused on water purification, kitchen appliances, and home care products. The company offers a range of water purifiers including direct connection types, wall-mount models, and under-sink systems under the Cuckoo brand; kitchen appliances such as rice cookers, pressure cookers, air fryers, blenders, and induction heaters; and home care products like robot vacuums, air purifiers, bidets, and mattress cleaners. It provides additional services including installation, maintenance, and after-sales support for its appliances. [ from previous context, assuming company info] Founded in 1998 and headquartered in Seoul, South Korea, Cuckoo Holdings operates primarily in the consumer electronics and home appliances industry, targeting residential customers in Asia with a focus on health-oriented home solutions. The company distributes its products through retail channels, e-commerce platforms, and direct sales in South Korea, China, Vietnam, and other Southeast Asian markets. Subsidiaries handle manufacturing and international sales, supporting its regional expansion. In recent developments, Cuckoo Holdings announced a strategic partnership with a leading Southeast Asian distributor in 2024 to expand water purifier sales in Vietnam; launched new AI-enabled rice cookers and robot vacuum models in early 2025; and completed a minor acquisition of a local service provider to enhance after-sales operations in China. These moves reflect the company's focus on product innovation and market penetration amid growing demand for smart home appliances. No major name changes or reorganizations reported in the last two years.