WAPS Co., Ltd.

WAPS Co., Ltd.

KKRX:196700
1,114.00
KRW
-52.00
(-4.46%)
331.96EPS
5.97P/E
28.46BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,279.95
2,555.96
1,990.03
2,232.78
2,266.69
2,018.4
2,381.49
2,474.07
2,370.57
2,533.71
2,364.27
3,008.35
3,151.92
Basic EPS, GAAP
391.5
246.5
142
-56.5
-2
-16
-61
36
-592
70
83
286
331.96
Free Cash Flow per Basic Share
-149.93
-666.98
-442.44
-265.29
-193.84
7.74
7.97
-35.74
42.99
-439.81
379.41
237.12
277.24
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,495.41
2,779.71
2,929.18
2,843.51
2,848.5
2,836.63
2,681.42
2,888.98
2,335.37
2,377.55
2,586.85
2,809.49
2,941.72
Tangible Book Value per Share
1,291.44
2,573.3
2,742.12
2,676.27
2,702.08
2,710.49
2,599.17
2,824.16
2,284.43
2,340.09
2,556.83
2,777.15
2,905.94
Basic Weighted Avg Shares
8
11
14
14
13
14
14
14
14
14
14
14
14
Sales/Revenue/Turnover
27,878
27,765
27,252
30,683
28,446
28,493
32,564
35,049
34,029
36,231
34,073
43,175
45,275
Operating Margin (%)
15.3
11.98
6.93
2.15
1.23
1.33
-0.05
2.63
-3.23
7.08
9.06
12.85
12.84
Depreciation Expense
1,676
2,129
2,929
3,252
3,136
3,392
3,325
3,087
3,348
2,448
2,278
2,161
2,091
Net Income, GAAP
3,328
2,678
1,945
-776
-25
-226
-834
510
-8,498
1,001
1,196
4,105
4,768
Effective Tax Rate (%)
10.51
6.47
12.1
- -
109.06
329.24
- -
35.58
- -
38.12
32.5
3.87
3.22
Profit Margin (%)
11.94
9.64
7.14
-2.53
-0.09
-0.79
-2.56
1.46
-24.97
2.76
3.51
9.51
10.53
Working Capital
9,497
18,725
11,738
2,140
1,100
4,706
2,886
6,157
6,741
13,795
18,104
20,070
22,339
LT Debt
6,606
13,880
13,560
3,531
2,159
4,972
2,044
1,040
2,703
6,824
7,506
4,760
5,274
Total Equity
20,485
38,078
40,125
38,952
39,020
38,857
36,731
41,498
33,546
34,151
37,158
40,356
42,255
Return on Invested Capital (%)
- -
6.92
2.77
- -
-0.05
-1.34
- -
0.9
- -
2.59
3.15
7.74
8.07
Return on Capital (%)
- -
7.1
4.02
- -
-0.11
-3.36
- -
1.48
- -
3.09
3.29
7.63
8.46
Return on Common Equity (%)
- -
9.14
4.97
-1.96
-0.06
-0.58
-2.21
1.3
-22.65
2.96
3.35
10.59
12

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
25,005
24,939
24,432
LT Borrowings
3,740
3,740
4,265
LT Finance Leases
1,059
1,020
1,009
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
20,038
30,667
28,455

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
46,692
47,787
48,892
Cash, Cash Equivalents & STI
16,815
19,666
19,547
Accounts Receivable, Net
6,853
5,212
6,025
Inventories
17,602
18,356
17,907
Total Current Liabilities
28,487
27,717
26,553
Payables & Accruals
- -
- -
- -
ST Debt
25,005
24,939
24,432
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.98%
2.61%
8.61%
Free Cash Flow
-232.42%
-426.01%
-37.76%
Net Income, GAAP
-97.14%
-355.31%
243.14%
Sales/Revenue/Turnover
4.98%
6.39%
26.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,088
8,515
7,110
9,360
34,073
2025
8,097
12,111
12,907
10,059
43,175
2026
10,197
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11
45
9
19.12
83
2025
15
83.6
96.89
90.64
286
2026
60.84
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Chun Lee
Full Time Employees
70
Sector
Process industries
Industry
Chemicals: specialty
Address
Busan South Korea
IPO Date
Aug 10, 2015
Website
waps.co.kr
Business
WAPS Co., Ltd. (KRX: 196700) is a South Korea-based advanced materials and specialty chemical manufacturing company that develops, manufactures, and markets high-performance polymer compounds, eco-friendly composite building solutions, automotive interior materials, and consumer lifestyle products. Founded in 2001 and headquartered in Busan, South Korea, the company operates domestic manufacturing and research facilities in Yangsan and Cheongju, alongside international production plants and business operations in Binh Duong and Ho Chi Minh City, Vietnam. The company serves diverse industrial and consumer markets through an integrated product and service portfolio that includes; advanced polymer compounding materials, such as Thermoplastic Elastomers (TPE) engineered for elasticity and recyclability, proprietary high-performance ionomer resins utilized in multi-layer golf ball cores and covers, functional masterbatches, and eco-friendly non-PVC (polyvinyl chloride-free) compound formulations; Wood-Plastic Composite (WPC) building and landscaping products, comprising weather-resistant outdoor decking, landscape fencing, architectural louvers, exterior siding, and acoustic panels; automotive interior and exterior application materials, including soft-touch instrument panel skins, weatherstrips, sealing systems, and noise, vibration, and harshness (NVH) dampening polymer compounds supplied to automotive parts manufacturers; customized modular system furniture, interior architectural sheets, and artificial marble fixtures commercialized under the ARIZE brand; smart home wellness devices, including water filtration showerheads and air purification appliances marketed under the Dr. OPlus brand; and commercial serviced office management operating under the ARIZE CAMPUS brand in Southeast Asia. In recent developments, WAPS Co., Ltd. has actively advanced a strategic business diversification initiative, transitioning from conventional contract polymer compounding toward proprietary, high-value eco-friendly materials and branded lifestyle solutions. Over the past one to two years, the company has expanded its Southeast Asian operational presence by scaling production throughput at its Vietnamese manufacturing facility and growing its commercial real estate footprint through ARIZE CAMPUS flexible office expansions in Ho Chi Minh City. In addition, the company has expanded its research and development pipeline into low-volatile organic compound (low-VOC), lightweight, and recyclable polymer formulations to comply with evolving global environmental regulations in the automotive and building sectors, while implementing operational efficiency and cost rationalization initiatives across its domestic production lines to support financial stability and long-term margin improvement.