ADTechnology Co., Ltd.

ADTechnology Co., Ltd.

KKRX:200710
18,750.00
KRW
-1,350.00
(-6.72%)
175.05EPS
159.81P/E
367.22BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,956.22
10,297.33
3,958.42
2,545.7
3,571.92
10,919.39
20,802.62
25,412.55
24,422.48
12,465.82
7,674.07
8,190.38
12,679.36
13,874.92
Basic EPS, GAAP
557.53
1,589.87
293.67
-456.15
18.88
838.1
737.38
284
1,146
450
-1,228
-1,096
278
177.09
Free Cash Flow per Basic Share
-39.81
1,529.67
-21.97
-370.2
124.14
-1,051.71
1,409.59
-3,065.94
-64.59
2,318.46
-615.61
-2,050.94
-3,579.72
-4,403.65
Dividend per Share
- -
- -
- -
111.71
- -
- -
84.08
- -
69.77
70.12
- -
- -
- -
- -
Book Value per Share
1,253.15
4,142.14
4,287.15
3,869.22
3,907.59
4,813.34
5,495.92
11,141.44
12,300.47
12,572.29
11,298.95
10,125.38
10,455.55
13,897.52
Tangible Book Value per Share
1,092.98
3,876.88
3,902.51
3,453.72
3,399.46
4,473.11
4,952.12
10,192.32
11,608.53
11,949.71
10,708.53
9,579.12
9,721.32
11,994.58
Basic Weighted Avg Shares
5
7
9
9
9
10
11
12
13
13
13
13
13
13
Sales/Revenue/Turnover
43,702
68,482
35,797
22,668
32,205
110,265
225,810
292,360
322,084
164,249
100,172
106,545
164,512
179,823
Operating Margin (%)
9.57
15.54
5.49
-15.38
-1.18
10.97
5.38
4.61
3.54
2.68
-17.38
-15.91
1.73
2.17
Depreciation Expense
459
731
832
737
378
401
784
1,833
2,380
2,981
4,367
6,802
7,314
7,851
Net Income, GAAP
3,062
10,573
2,656
-4,062
170
8,463
8,004
3,267
15,113
5,929
-16,029
-14,257
3,607
2,295
Effective Tax Rate (%)
2.46
- -
- -
- -
- -
2.14
2.81
- -
- -
5.95
- -
- -
- -
25.33
Profit Margin (%)
7.01
15.44
7.42
-17.92
0.53
7.68
3.54
1.12
4.69
3.61
-16
-13.38
2.19
1.28
Working Capital
8,391
32,901
32,336
30,569
26,044
36,199
56,730
81,702
96,201
93,654
75,497
46,939
35,049
148,130
LT Debt
- -
- -
- -
4,545
- -
- -
8,130
423
368
811
18,767
18,171
22,085
114,801
Total Equity
11,234
37,116
37,948
34,513
38,582
48,854
55,725
148,471
164,320
167,624
148,749
131,634
135,907
180,755
Return on Invested Capital (%)
- -
- -
- -
- -
- -
23.58
17.38
- -
- -
1.95
- -
- -
- -
1.06
Return on Capital (%)
- -
- -
- -
- -
- -
17.2
12.88
- -
- -
3.51
- -
- -
- -
1.67
Return on Common Equity (%)
- -
43.75
7.08
-11.21
0.47
19.36
15.31
3.23
9.79
3.61
-10.23
-10.24
2.71
1.5

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
55,683
55,656
55,887
LT Borrowings
21,500
21,500
113,366
LT Finance Leases
585
488
1,435
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
438,515
622,840
367,216

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
135,274
138,239
244,641
Cash, Cash Equivalents & STI
58,640
64,059
161,290
Accounts Receivable, Net
9,496
8,510
11,911
Inventories
2,126
2,030
2,018
Total Current Liabilities
100,225
120,267
96,511
Payables & Accruals
- -
- -
- -
ST Debt
55,683
55,656
55,887
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.3%
-1.37%
3.25%
Free Cash Flow
-380.22%
-720.84%
74.09%
Net Income, GAAP
424.41%
-40.98%
-125.3%
Sales/Revenue/Turnover
36.5%
-3.41%
54.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,589
20,201
34,417
21,338
106,545
2025
32,641
34,027
36,806
61,038
164,512
2026
36,033
45,946
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60
-170
-323
-641.73
-1,096
2025
-127
-247
226.38
426.04
278
2026
47.55
-521.95
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Choi Moon-ho Kim Jang-Woo
Full Time Employees
391
Sector
Miscellaneous
Industry
Miscellaneous
Address
49, Daewangpangyo-ro 644beon-gil, Bundang-gu Suwon-si GY South Korea 13493
IPO Date
Dec 16, 2014
Business
ADTechnology Co.,Ltd. designs and develops semiconductor devices and related technology solutions in South Korea. The company’s core offerings include package design, electrical and thermal simulation, assembly setup, post-silicon validation, and turnkey semiconductor design solutions. It also provides high-performance computing and artificial intelligence hardware implementations, low power semiconductor designs, chiplet design, and design-for-test (DFT) services. Additionally, ADTechnology supplies intellectual property (IP) interface solutions comprising IP selection and licensing, IP generation, IP subsystem integration, and application-specific integrated circuit (ASIC) integration services. Its software suite includes system-on-chip (SoC) verification solutions, field-programmable gate array (FPGA) prototyping tools, and advanced semiconductor design platforms. Founded in 2005, ADTechnology is headquartered in South Korea and targets semiconductor manufacturers and technology firms requiring comprehensive design and development services. In recent years, ADTechnology has strategically focused on advancing AI-driven advertising and HPC semiconductor solutions, positioning itself for accelerated revenue momentum through these technology trends. In 2024, the company completed an equity buyback program representing 0.77% of shares outstanding and secured a significant 12 billion Korean won order, underscoring recent operational expansion. It also continues to enhance its product portfolio and technical capabilities to support global semiconductor design and manufacturing demands. ADTechnology operates primarily in the semiconductor industry, engaging in the high-technology segment for chip design, verification, and integration services across domestic and international markets. Its comprehensive solutions span from initial concept through full product realization, supporting a diversified client base in semiconductor fabrication and design innovation. These latest strategic developments and contract wins reinforce ADTechnology’s role as a significant player within the semiconductor design ecosystem in the Asia-Pacific region.