1. South Korea Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
SEOYON E-HWA Co., Ltd.

SEOYON E-HWA Co., Ltd.

KKRX:200880
10,320.00
KRW
-130.00
(-1.24%)
4,776.76EPS
2.32P/E
295.90BMarket Cap
Nov 18Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
41,637.54
84,712.26
88,912.17
74,304.71
68,607.15
73,172.36
72,636.82
80,674.5
105,274.16
132,278.54
149,566.72
166,716.67
173,291.09
Basic EPS, GAAP
1,916
2,945
3,382
1,264
-245
-1,722
-1,528
973
2,060
5,839
5,451
2,220
4,715.35
Free Cash Flow per Basic Share
-567
-2,511.72
-1,612.55
-1.57
-8,126.44
-5,188.6
-549.2
2,933.88
4,527.73
-2,670.5
-5,332.96
-3,496.57
82.63
Dividend per Share
0.35
327.07
201.14
194.28
150.26
100.03
100.02
145.26
200.4
203.53
200.01
249.99
- -
Book Value per Share
18,851.28
22,241.39
24,733.83
24,678.22
24,219.23
22,612.5
22,311.6
24,587.54
26,709.33
32,625.59
40,698.13
43,348.08
48,064.31
Tangible Book Value per Share
17,528.71
20,869.7
23,628.31
23,760.51
23,313.95
22,107.97
21,778.82
24,134.48
26,311.48
29,100.43
37,353.11
40,568.27
45,458.27
Basic Weighted Avg Shares
27
27
27
27
27
27
27
27
27
27
27
27
27
Sales/Revenue/Turnover
1,124,953
2,289,405
2,402,878
2,007,469
1,850,755
1,976,766
1,962,385
2,180,066
2,845,253
3,574,266
4,041,529
4,505,250
4,682,546
Operating Margin (%)
5.36
5.17
4.49
-0.61
0.65
1.11
2.47
3.05
5.3
5.41
3.82
3.59
3.63
Depreciation Expense
33,105
64,797
79,710
75,294
69,932
76,863
86,877
87,746
98,822
125,604
141,962
176,119
195,601
Net Income, GAAP
51,766
79,591
91,400
34,149
-6,609
-46,520
-41,281
26,293
55,676
157,774
147,295
59,992
127,415
Effective Tax Rate (%)
17.37
25.36
31.9
- -
127.59
- -
- -
41.93
47.98
15.88
23.69
37.18
31.48
Profit Margin (%)
4.6
3.48
3.8
1.7
-0.36
-2.35
-2.1
1.21
1.96
4.41
3.64
1.33
2.72
Working Capital
82,392
-20,200
-6,399
-16,627
-11,719
-172,008
-102,392
-97,371
-17,293
-99,860
-208,214
-161,880
-134,956
LT Debt
77,554
91,579
87,943
46,504
128,478
209,129
242,547
204,927
164,778
244,922
312,907
403,688
414,385
Total Equity
522,655
611,546
679,619
672,656
666,618
621,604
632,066
697,739
756,886
925,585
1,161,501
1,232,860
1,363,207
Return on Invested Capital (%)
- -
8.63
6.19
- -
-0.28
- -
- -
3.03
6.21
11.7
6.81
5.01
5.57
Return on Capital (%)
- -
8.71
8.49
- -
-0.85
- -
- -
2.66
4.97
13.18
9.71
4.01
7.31
Return on Common Equity (%)
- -
14.34
14.4
5.12
-1
-7.35
-6.8
4.15
8.03
19.68
14.87
5.28
10.75

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
443,859
516,765
431,659
LT Borrowings
339,909
330,512
350,559
LT Finance Leases
63,779
64,987
63,826
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
351,296
344,270
295,899

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,356,199
1,503,246
1,471,469
Cash, Cash Equivalents & STI
160,885
189,038
171,524
Accounts Receivable, Net
554,559
642,880
660,908
Inventories
342,543
350,124
360,944
Total Current Liabilities
1,518,079
1,647,821
1,606,425
Payables & Accruals
- -
- -
- -
ST Debt
443,859
516,765
431,659
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.69%
14.56%
6.14%
Free Cash Flow
51,505.36%
-134.74%
-34.43%
Net Income, GAAP
49.1%
13.11%
-59.27%
Sales/Revenue/Turnover
7.85%
18.35%
11.47%
Total Cash Common Dividend
- -
21.61%
25%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
938,732
1,029,034
1,005,218
1,068,545
4,041,529
2025
1,055,157
1,210,681
1,096,518
1,142,894
4,505,250
2026
1,188,680
1,254,455
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,506
1,469
709
1,766.96
5,451
2025
610
-131
1,805.7
-64.87
2,220
2026
1,759.52
1,215
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.01
2025
- -
- -
- -
- -
249.99
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yong-Suk Kang
Full Time Employees
1,068
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
41-22, Burim-ro 170beon-gil Seoul SL South Korea
IPO Date
Aug 8, 2014
Website
seoyoneh.com
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Seoyon E-Hwa Co., Ltd. manufactures and sells automotive interior and exterior parts, including door trim assemblies with arm rests, map pockets, inside handles and speaker grilles; bumpers comprising front and rear bumper covers and radiator grilles; console assemblies featuring upper covers, floor consoles, arm rests and rear covers; package tray assemblies with speaker grilles, package trim boards and child anchor covers; pillar trim assemblies; seat assemblies incorporating seat belt buckles, cushions, headrests and back seats; and screen assemblies including sunshades and housing. The company, originally established in April 1972 and spun off in July 2014 from its parent Seoyon Co., Ltd., which holds a 48.7% stake, is headquartered in Anyang-si, Gyeonggi-do, South Korea, and operates 29 production plants, four labs and one headquarters across South Korea, the United States, Mexico, China, India, Slovakia, Brazil and Turkey. It primarily supplies Hyundai Motor Company, accounting for 53% of sales, and Kia Corporation, comprising 34%, alongside global customers such as Mercedes-Benz, Ford, Volkswagen, Audi and Nissan. In recent developments, Seoyon E-Hwa established Seoyon E-Hwa Texas in the United States in March 2024 to expand its North American manufacturing footprint; received the Grand ESG Award at the 2025 K-ESG Management Award in October 2025 for advancements in sustainability, including ESG committee formation, carbon management and partner evaluations; earned the Order of Industrial Service Merit, Gold Tower, for Chairman Yoo Yang-Seok and 18 consecutive years as an Excellent Enterprise for Quality Competitiveness at the 51st National Quality Management Convention in November 2025; and saw its Firefly Quality Circle win the Presidential Gold Award in the Safety & Quality category at the 51st National Quality Innovation Competition in August 2025 for process improvements in door trim manufacturing.