NEXUS Co., Ltd.

NEXUS Co., Ltd.

KKRX:205500
1,631.00
KRW
-14.00
(-0.85%)
56.76EPS
29.83P/E
108.54BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
718.65
1,481.02
160.29
377.34
283.12
209.06
141.7
135.2
125.6
117.03
145.19
618.35
651.88
Basic EPS, GAAP
455
-1,820
-354
-492
-425
-328
-49
-131
-403
-258
-158
-56
56.76
Free Cash Flow per Basic Share
469.18
59.03
-370.99
-197.38
-569.39
-347.61
-68.95
-150.07
-227.25
-296.35
-217.14
-711.42
-847.81
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4,671.72
1,170.84
949.86
540.5
456.4
488.74
445.05
996.87
661.07
579.72
449.76
490.05
1,383.86
Tangible Book Value per Share
4,659.69
1,128.54
890.28
489.81
372.83
469.6
432.87
989.68
609.11
541.27
416.74
178.27
940.94
Basic Weighted Avg Shares
22
4
25
25
26
28
41
42
46
47
52
59
59
Sales/Revenue/Turnover
16,162
6,663
3,958
9,402
7,471
5,838
5,835
5,619
5,760
5,460
7,551
36,722
38,202
Operating Margin (%)
71.89
-37.17
-288.61
-114.83
-145.25
-138.92
-31.72
-130.97
-262.43
-295.95
-118.36
3.79
-10.89
Depreciation Expense
31
291
646
667
914
1,715
792
728
1,149
1,319
1,242
1,740
- -
Net Income, GAAP
10,232
-8,188
-8,741
-12,259
-11,215
-9,160
-2,018
-5,444
-18,481
-12,038
-8,217
-3,326
3,326
Effective Tax Rate (%)
11.98
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.76
Profit Margin (%)
63.31
-122.89
-220.85
-130.39
-150.11
-156.89
-34.58
-96.89
-320.86
-220.46
-108.82
-9.06
8.71
Working Capital
9,744
31,944
21,583
15,912
10,195
16,941
15,005
45,597
23,740
14,976
11,762
12,399
51,898
LT Debt
2,045
2,113
- -
- -
- -
4,336
1,760
5,684
2,654
1,809
823
29,234
73,889
Total Equity
9,829
28,643
23,688
13,479
12,087
20,200
18,394
45,610
30,710
29,345
25,845
30,098
99,869
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3.35
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.84
Return on Common Equity (%)
- -
-42.57
-33.41
-65.97
-87.74
-56.74
-10.46
-17.01
-48.43
-40.09
-29.78
-11.89
5.55

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,527
3,166
4,049
LT Borrowings
24,312
24,796
65,848
LT Finance Leases
4,923
4,488
8,041
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
64
64
Market Capitalization
119,582
105,013
108,539

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,521
30,203
139,590
Cash, Cash Equivalents & STI
3,028
3,845
93,128
Accounts Receivable, Net
16,610
22,475
20,133
Inventories
- -
- -
- -
Total Current Liabilities
10,122
10,694
87,692
Payables & Accruals
- -
- -
- -
ST Debt
3,527
3,166
4,049
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.28%
23.08%
16.46%
Free Cash Flow
-302.14%
95.04%
274.12%
Net Income, GAAP
22.53%
56.62%
-59.53%
Sales/Revenue/Turnover
47.27%
83.64%
386.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,330
529
4,872
820
7,551
2025
6,600
9,328
9,196
11,599
36,722
2026
11,616
5,793
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-70
-69
19
-21.25
-158
2025
14
-32
-3
-34.78
-56
2026
-49
136
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hyun-Guk Jang
Full Time Employees
118
Sector
Technology services
Industry
Packaged software
Address
Seongnam-si South Korea
IPO Date
Nov 12, 2014
Business
NEXUS Co., Ltd. is a South Korea-based video game development and digital entertainment company primarily engaged in the development, publishing, and operation of action-oriented video games across mobile, PC, and console platforms. The company develops software across multiple genres and business segments, including mobile action role-playing games, cross-platform shooting titles, and multiplayer dungeon crawlers. Its core product and service portfolio includes mobile action RPGs such as Blade for Kakao and Blade II; tactical三国-themed action titles such as Three Kingdoms Blade and Three Kingdoms Blade: ReEncounter; sci-fi roguelike top-down action shooters such as ANVIL: Vault Breakers; cross-platform action RPGs including Kingdom: The Blood, developed in partnership with production entities based on the Netflix original series intellectual property; multiplayer PvEvP extraction games such as Dungeon Stalkers; digital game software licensing; live-service game operations; multi-platform distribution; and blockchain-enabled gaming integration. The company markets and distributes its products to consumers worldwide across key geographic markets, including South Korea, North America, Japan, Europe, and Southeast Asia, through major digital distribution channels including Google Play, the Apple App Store, Steam, and Xbox. Founded in 2012 as Action Square Co., Ltd., NEXUS Co., Ltd. is headquartered in Seoul, South Korea. In recent developments, the company executed a corporate rebrand and reorganization, changing its name from Action Square Co., Ltd. to NEXUS Co., Ltd. to align with its strategic shift toward becoming a comprehensive multi-platform game developer and global publisher. Operationally, the company expanded its global presence with the worldwide cross-platform launch of Kingdom: The Blood on PC and mobile, advanced international alpha and beta testing for its dungeon extraction title Dungeon Stalkers through its specialized studio operations, and formed strategic publishing and co-development alliances with domestic and overseas platform operators to accelerate international market penetration and expand its proprietary intellectual property portfolio.