BENO TNR, Inc.

BENO TNR, Inc.

KKRX:206400
680.00
KRW
+61.00
(+9.85%)
-388.85EPS
35.63BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,940.2
4,413.45
2,928.27
2,632.6
1,703.94
5,435.57
499.41
895.69
763.89
334.8
786.18
127.29
93.44
Basic EPS, GAAP
541.06
-1,817.5
-959.28
-1,700
-1,625
640
-685
367
-765.98
-266.1
-105.98
-635
-393.26
Free Cash Flow per Basic Share
293.41
-804.13
-858.61
-1,590.15
-1,462.46
621.44
-211.14
-21.08
109.3
-261.94
-191.05
-66.48
-157.23
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
5,224.2
3,226.34
2,348.08
1,613.25
747.43
2,027.72
2,269.55
3,105.03
2,425.63
2,654.56
2,538.47
1,919.95
1,755.9
Tangible Book Value per Share
4,763.35
3,125.33
2,213.82
1,326.89
691.09
2,016.49
2,265.73
2,745.63
2,095.49
2,402.43
2,377.76
1,789.28
1,666.82
Basic Weighted Avg Shares
5
5
7
7
9
3
19
24
29
30
32
38
38
Sales/Revenue/Turnover
26,864
20,272
20,267
18,892
15,013
15,950
9,403
21,080
21,797
9,917
25,295
4,775
3,505
Operating Margin (%)
13.07
-3.14
-20.01
-52.94
-65.78
17.11
8.68
2.18
-7.69
-70.21
-38.15
-111.92
-181.38
Depreciation Expense
413
381
534
947
917
760
547
2,316
1,625
1,960
2,193
2,218
1,991
Net Income, GAAP
2,447
-8,348
-6,639
-12,200
-14,317
1,878
-12,898
8,637
-21,856
-7,882
-3,410
-23,818
-14,751
Effective Tax Rate (%)
28.17
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
9.11
-41.18
-32.76
-64.58
-95.37
11.77
-137.16
40.97
-100.27
-79.48
-13.48
-498.84
-420.85
Working Capital
12,353
22,055
14,914
11,531
563
19,809
31,202
15,826
19,070
15,768
44,952
23,682
17,324
LT Debt
- -
910
- -
- -
- -
205
165
2,013
1,357
1,396
1,201
1,172
749
Total Equity
7,587
22,484
16,998
13,457
6,985
33,839
50,532
84,938
70,002
80,188
95,261
71,853
65,598
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-56.22
-34.14
-81.35
-142.88
9.26
-30.62
12.76
-28.24
-10.52
-3.89
-28.49
-20.18

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,186
890
430
LT Borrowings
424
434
432
LT Finance Leases
748
409
317
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
38
38
38
Market Capitalization
60,990
45,011
35,634

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
28,383
22,300
20,596
Cash, Cash Equivalents & STI
18,084
16,240
12,981
Accounts Receivable, Net
111
339
404
Inventories
65
199
393
Total Current Liabilities
4,700
3,706
3,272
Payables & Accruals
- -
- -
- -
ST Debt
1,186
890
430
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
39.98%
11.86%
-24.57%
Free Cash Flow
-151.15%
-249.03%
-59.43%
Net Income, GAAP
-86.14%
-8.44%
598.5%
Sales/Revenue/Turnover
8.49%
29.41%
-81.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,993
12,647
5,662
2,994
25,295
2025
1,205
1,546
829
1,020
4,775
2026
735
921
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-13.27
-269.81
255.53
-83.2
-105.98
2025
-424.95
18.03
-68.08
-160
-635
2026
-101.26
-63.91
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jib-Hun Jeong
Full Time Employees
21
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Dec 10, 2014
Business
BENO TNR, Inc. is a South Korea-based diversified company primarily engaged in the development and provision of eco-friendly building solutions, interior architectural systems, wearable healthcare robotics, and biotechnology research. Founded in 2001 and headquartered in Seoul, South Korea, the company operates across multiple specialized business segments providing an integrated portfolio of products and services: architectural interior and building engineering solutions, including motorized interior and exterior sun-shading systems, automated roll screens, architectural louvers, radiant heating and cooling ceiling panels, eco-friendly raised access flooring systems, and HVAC ventilation duct systems; medical robotics and mobility devices, featuring the XoMotion-R self-balancing wearable exoskeleton designed for lower-limb mobility assistance, neurological rehabilitation, and clinical physical therapy; biopharmaceutical development through its Benobio division, focusing on epigenetic therapeutic modifications, novel drug candidate discovery, and life science investments; and digital software solutions, encompassing smart media platforms, connected device middleware, and artificial intelligence software systems. The company serves public institutions, commercial property developers, general contractors, hospitals, rehabilitation centers, and enterprise clients across South Korea, North America, and Southeast Asia. In recent developments, the company changed its corporate name from Beno Holdings, Inc. to BENO TNR, Inc. to reflect its strategic pivot toward advanced technologies. BENO TNR has accelerated its expansion into medical robotics through its subsidiaries Human in Motion Robotics and Human in Motion Robotics Asia, securing medical device licensing from Health Canada for its flagship XoMotion-R robotic exoskeleton while progressing clinical evaluations for U.S. Food and Drug Administration (FDA) and South Korea Ministry of Food and Drug Safety (MFDS) clearances. To augment its technology stack, the company executed a strategic investment and acquisition in software developer Alticast Corporation to integrate artificial intelligence capabilities with robotic hardware, formed a commercial distribution partnership with Singapore-based healthcare company Robotimize to drive market expansion across the ASEAN region, and acquired the duct manufacturing business division of Kumyoung ENC to scale its building materials operations.