Boditech Med, Inc.

Boditech Med, Inc.

KKRX:206640
8,580.00
KRW
+80.00
(+0.94%)
1,216.10EPS
8.55P/E
222.51BMarket Cap
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,390.76
17,638.85
2,173.99
2,277.4
2,858.54
3,168.15
6,267.22
6,885.37
5,280.12
6,109.19
6,294.66
7,476.59
8,078.09
Basic EPS, GAAP
390.91
-872.73
499.09
-93
-73
507
1,978
1,937
1,080
1,181
1,242
1,091
1,199.41
Free Cash Flow per Basic Share
175.42
-410
77.7
-251.5
69.72
529.73
1,754.61
1,375.95
275.61
1,304.94
565.45
-550.67
-983.93
Dividend per Share
- -
- -
93.51
90.67
49.7
50.35
49.92
201.2
190.94
149.98
200.24
150.71
- -
Book Value per Share
80,296.1
2,591.31
3,263.52
2,948.15
2,823.48
3,202.85
5,201.62
6,688.05
7,445.22
8,475.58
9,653.26
10,653.99
11,390.01
Tangible Book Value per Share
76,797.23
2,472.99
2,364.23
2,285.99
2,485.82
2,885.45
4,999.28
6,490.08
7,197.92
8,224.31
9,372.2
10,374.48
11,118.83
Basic Weighted Avg Shares
22
2
25
23
23
23
23
23
22
22
22
22
22
Sales/Revenue/Turnover
30,701
39,821
54,974
52,594
66,204
72,799
144,131
157,708
118,077
134,219
138,160
162,093
174,776
Operating Margin (%)
29.07
31.09
22.53
5.46
9.81
20.63
45.8
32.93
20.89
21.22
18.93
17.85
15.28
Depreciation Expense
1,249
1,577
2,442
3,629
4,138
5,083
5,389
6,041
7,473
8,232
8,442
10,062
10,044
Net Income, GAAP
8,629
-1,970
12,621
-2,148
-1,691
11,650
45,489
44,367
24,152
25,947
27,260
23,653
25,950
Effective Tax Rate (%)
11.29
- -
11.07
- -
- -
9.04
19.71
15.43
6.24
15.52
15.99
14.04
17.69
Profit Margin (%)
28.11
-4.95
22.96
-4.08
-2.55
16
31.56
28.13
20.45
19.33
19.73
14.59
14.85
Working Capital
24,014
35,433
29,861
37,199
48,110
40,557
88,139
103,970
101,186
111,415
108,437
99,184
129,834
LT Debt
950
2,690
- -
14,195
19,085
5,251
3,460
2,465
3,170
2,650
3,239
12,562
11,980
Total Equity
40,762
59,504
77,490
70,338
68,024
77,107
126,101
161,233
174,831
197,417
223,053
244,178
261,446
Return on Invested Capital (%)
- -
- -
15.16
- -
- -
14.58
44.03
27.75
13.34
12.64
10.19
10.24
8.56
Return on Capital (%)
- -
- -
18.17
- -
- -
13.84
37.25
27.12
13.2
13.03
12.48
9.59
10
Return on Common Equity (%)
- -
-3.94
18.76
-3
-2.54
16.78
47.04
32.75
15.35
14.84
13.75
10.71
11.1

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,187
1,474
5,784
LT Borrowings
11,342
11,200
11,125
LT Finance Leases
1,220
1,063
855
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
284,808
238,353
222,506

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
122,588
150,678
158,938
Cash, Cash Equivalents & STI
37,723
56,253
52,914
Accounts Receivable, Net
37,235
41,117
47,582
Inventories
42,106
45,968
50,353
Total Current Liabilities
23,404
27,126
29,104
Payables & Accruals
- -
- -
- -
ST Debt
5,187
1,474
5,784
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.63%
14.33%
9.47%
Free Cash Flow
5.96%
1.99%
-196.19%
Net Income, GAAP
-142.62%
-9.75%
-13.23%
Sales/Revenue/Turnover
18.58%
3.64%
17.32%
Total Cash Common Dividend
- -
55.78%
-25.66%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,096
36,248
37,592
31,225
138,160
2025
39,101
41,481
39,946
41,565
162,093
2026
42,848
50,417
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
303
440
278
222.2
1,242
2025
333
337
359.35
59.08
1,091
2026
442.21
336
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.24
2025
- -
- -
- -
- -
150.71
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ui-Yeol Choe
Full Time Employees
601
Sector
Health technology
Industry
Medical specialties
Address
43, Geodudanji 1-gil Chuncheon-si GA South Korea 24398
IPO Date
Dec 29, 2014
Business
Boditech Med Inc. specializes in the development and global distribution of advanced in-vitro diagnostic products and reagents. The company offers a suite of diagnostic platforms, including its ichroma™ series, such as ichroma™ II, ichroma™ III, ichroma™-50 plus, and the portable ichroma™ M2, which are fluorescence immunoassay analyzers designed for quantitative or semi-quantitative measurement of target analytes in bodily fluids like blood and urine. Its AFIAS line, featuring AFIAS-1, AFIAS-3, AFIAS-6, and AFIAS-10, provides automated immunoassay systems, some with all-in-one cartridge designs for streamlined testing. Complementing these systems, Boditech Med provides specialized devices like Hemochroma PLUS for total hemoglobin analysis, the ichroma™ TRIAS Reader for various sample types, and real-time PCR platforms such as ExAmplar and the automated nucleic acid extraction system NuActor. The company's extensive portfolio of over 90 biomarker test kits addresses a wide array of medical conditions, including cardiac health (e.g., ST2, NT-proBNP), various cancers (e.g., AFP, PSA, CA125), diabetes (e.g., HbA1c), hormonal imbalances, numerous infectious diseases (e.g., COVID-19, latent tuberculosis, sepsis), gastrointestinal disorders, rheumatoid arthritis, autoimmune conditions, and assessments for organ function, vitamin levels, and anemia. Recent innovations also include new veterinary diagnostic solutions like AFIAS-VET, VETCHROMA 3, UROCHROMA, and VETCHEMIS. Founded in 1998 and headquartered in Chuncheon, South Korea, Boditech Med has established itself as a leader in point-of-care testing (POCT), delivering rapid and reliable diagnostic solutions. The company's global footprint spans over 120 countries, supported by a network of sales agencies, with recent strategic expansions targeting manufacturing in India and increased market penetration in the Americas. In Q3 2025, Boditech Med reported solid financial results driven by growth in non-infectious disease product lines and emerging markets, alongside a significant increase in diagnostic device installations. It continues to innovate, recently signing an MOU for a global asthma diagnostic kit and unveiling advanced infectious disease and cardiovascular diagnostic platforms at major industry events. The firm is also advancing a smart production system that integrates digital and IT technologies, aiming to expand into new diagnostic areas such as clinical chemistry, chemiluminescence, CBC, and urinalysis.