DY POWER Corporation

DY POWER Corporation

KKRX:210540
10,490.00
KRW
-110.00
(-1.04%)
2,898.24EPS
3.91P/E
124.99BMarket Cap
Nov 18Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,244.87
22,449.02
20,759.27
29,404.72
34,955.55
31,119.86
27,620.28
39,611.93
37,972.69
38,964.19
34,849.78
34,676.77
36,289.07
Basic EPS, GAAP
92
152
870
2,767
2,311
1,729
2,303
2,814
1,618
2,491
1,987
2,278
2,898.24
Free Cash Flow per Basic Share
5.51
1,537.76
1,846.47
-111.1
953.38
3,517.23
1,394.38
13.83
2,110.04
3,651.98
2,562.6
1,354.13
2,984.16
Dividend per Share
- -
- -
99.98
120
180.01
199.98
200.04
219.99
300.03
249.98
400.01
349.94
- -
Book Value per Share
8,156.82
8,388.16
9,106.7
11,611.75
13,608.55
15,136.69
17,131.1
20,476.25
21,780.74
23,912.15
26,588.85
28,320.61
30,446.08
Tangible Book Value per Share
7,980.82
8,237.39
8,955.1
11,294.67
13,295.09
15,081.34
17,060.28
20,421.5
21,724.22
23,681.05
26,180.43
27,862.08
29,973.8
Basic Weighted Avg Shares
11
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
24,755
248,499
229,148
324,494
385,734
343,476
304,751
437,162
419,019
430,035
384,585
382,751
400,599
Operating Margin (%)
5.22
4.06
6.11
10.36
9.28
7.55
11.66
9.64
6.44
8.45
6.64
7.95
8.77
Depreciation Expense
588
7,100
7,055
7,881
8,610
10,216
11,146
11,416
11,270
11,986
12,462
12,712
13,097
Net Income, GAAP
1,015
1,683
9,603
30,535
25,502
19,083
25,410
31,056
17,854
27,492
21,928
25,144
31,994
Effective Tax Rate (%)
29.31
58.75
19.24
10.14
25.2
25.59
27.82
26.08
26.64
24.77
22.71
18.13
21.56
Profit Margin (%)
4.1
0.68
4.19
9.41
6.61
5.56
8.34
7.1
4.26
6.39
5.7
6.57
7.99
Working Capital
36,523
23,880
34,907
45,566
54,037
67,818
95,714
118,100
125,147
131,069
141,912
167,308
186,861
LT Debt
32,585
23,587
28,550
20,901
7,751
12,699
12,455
7,438
590
792
477
119
399
Total Equity
90,461
92,570
100,500
128,146
150,182
167,046
189,056
225,973
240,369
263,891
293,431
312,542
336,177
Return on Invested Capital (%)
- -
2.2
5.93
15.8
13.48
9.61
12.28
12.99
7.49
10.08
6.79
8.05
8.56
Return on Capital (%)
- -
1.68
5.97
17.24
13.74
10.24
12.61
13.36
7.14
10.51
7.81
8.26
10.04
Return on Common Equity (%)
- -
1.84
9.95
26.71
18.33
12.03
14.27
14.97
7.66
10.9
7.87
8.3
10.13

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,893
473
430
LT Borrowings
- -
- -
- -
LT Finance Leases
119
463
399
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
148,211
146,634
124,992

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
228,776
249,710
269,609
Cash, Cash Equivalents & STI
68,051
79,408
82,287
Accounts Receivable, Net
93,653
109,815
120,611
Inventories
54,206
55,506
61,993
Total Current Liabilities
61,469
74,177
82,747
Payables & Accruals
- -
- -
- -
ST Debt
1,893
473
430
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.11%
10.68%
6.51%
Free Cash Flow
1,421.73%
3,010.61%
-47.15%
Net Income, GAAP
70.83%
5.62%
14.67%
Sales/Revenue/Turnover
6.13%
6.18%
-0.48%
Total Cash Common Dividend
- -
15.44%
-12.5%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
103,999
110,535
88,186
81,865
384,585
2025
93,631
107,272
95,531
86,317
382,751
2026
102,891
115,861
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
683
607
286
411.15
1,987
2025
802
400
795.71
280.6
2,278
2026
888.71
933
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
400.01
2025
- -
- -
- -
- -
349.94
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chi-Woong Park
Full Time Employees
363
Sector
Producer manufacturing
Industry
Industrial machinery
Address
812, Ungnam-ro Changwon SG South Korea 642-120
IPO Date
Jan 15, 2015
Business
DY Power Corporation engages in the manufacture and distribution of hydraulic cylinders for construction and heavy equipment in South Korea. The company produces arms, booms, buckets, dozers, outriggers, rams and center joints for excavators; extensions, lifts and rotary actuators for aerial work platforms; free lifts, side shifts, tilts and power steerings for forklifts; buckets, lifts and power steerings for wheel loaders; and booms, buckets and dippers for backhoe loaders. Founded in 1978 and headquartered in Changwon-Si, South Korea, it operates primarily in the domestic market with 356 employees as a subsidiary of DY Corporation following a 2014 corporate reorganization that split the parent entity into specialized units including DY Power for hydraulic equipment. Recent financials show hydraulic equipment division sales of KRW385 billion in 2024, down from KRW430 billion in 2023, amid stable operations in the farm and heavy construction machinery sector.