SK D&D Co. Ltd.

SK D&D Co. Ltd.

KKRX:210980
2,730.00
KRW
-70.00
(-2.50%)
-4,097.69EPS
147.97BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
22,687.56
21,652.51
14,823.06
26,609.18
45,161.4
31,118.41
47,879.65
50,806.84
29,454.94
20,275.44
45,243.37
23,936.82
17,890.68
Basic EPS, GAAP
2,480.86
1,899.62
1,460.45
4,368.36
4,205.94
3,072.92
4,509.24
7,679.05
4,007.14
5,427.31
2,296
381
-4,076.55
Free Cash Flow per Basic Share
-16,597.6
-21,472.68
-7,789.24
-14,685.66
-27,868.31
12,713.01
-13,514.23
-4,040.9
-6,604.31
9,602.42
12,163.23
-14,342.68
-11,381.34
Dividend per Share
- -
373.36
231.05
473.29
777.81
779.72
779.6
991.09
1,663.11
1,042.28
719.08
599.39
175.93
Book Value per Share
10,545.31
14,363.62
16,954.13
20,799.36
23,798.31
24,730
35,525.32
37,315.24
40,700.38
44,494.22
30,636.78
30,635.65
26,887.11
Tangible Book Value per Share
10,246.58
14,032.3
16,526.73
20,331.47
23,162.34
23,769.87
34,342.49
36,212.72
39,655.37
43,515.68
30,103.03
28,747.75
25,037.15
Basic Weighted Avg Shares
8
11
19
12
12
15
15
17
19
19
19
19
21
Sales/Revenue/Turnover
174,859
231,300
276,376
330,812
562,772
454,720
699,753
881,837
563,437
385,082
870,877
445,824
371,981
Operating Margin (%)
14.4
11.62
14.61
7.15
15.12
18.09
19.98
23.8
11.42
46.12
6.2
8.52
-14.72
Depreciation Expense
1,858
5,773
5,635
5,809
12,400
27,280
33,100
31,865
34,258
35,465
14,442
14,466
15,212
Net Income, GAAP
19,121
20,293
27,230
54,308
52,412
44,903
65,902
133,283
76,652
103,078
44,195
7,096
-84,759
Effective Tax Rate (%)
16.65
23.08
23.54
26.76
24.2
24.29
29.07
26.41
32.98
23.17
12.22
62.78
- -
Profit Margin (%)
10.93
8.77
9.85
16.42
9.31
9.87
9.42
15.11
13.6
26.77
5.07
1.59
-22.79
Working Capital
106,501
509,593
321,336
394,298
181,636
250,767
300,504
714,121
803,956
601,462
274,598
99,464
62,103
LT Debt
112,621
425,145
242,449
359,569
392,300
450,031
445,435
784,676
895,326
593,676
273,291
245,585
425,384
Total Equity
120,157
254,217
285,536
258,595
347,808
361,425
531,472
639,256
697,066
761,878
570,031
578,660
509,572
Return on Invested Capital (%)
- -
3.98
4.19
2.21
6.27
5.16
7.35
9.17
2.29
6.87
2.79
0.98
- -
Return on Capital (%)
- -
4.37
4.83
6.42
6.21
5.88
7.47
9.41
5.1
6.28
4.93
1.48
- -
Return on Common Equity (%)
- -
13.59
13.99
23.14
17.29
12.66
14.97
23.05
11.51
14.17
6.65
1.24
-15.47

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
672,350
555,995
597,490
LT Borrowings
228,955
257,364
404,158
LT Finance Leases
16,630
17,410
21,226
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
160,633
163,418
147,975

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
856,733
774,998
752,643
Cash, Cash Equivalents & STI
184,588
195,478
157,678
Accounts Receivable, Net
23,464
24,935
37,015
Inventories
399,703
374,807
392,892
Total Current Liabilities
757,269
632,445
690,541
Payables & Accruals
- -
- -
- -
ST Debt
672,350
555,995
597,490
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.33%
2.99%
1.51%
Free Cash Flow
-69.5%
-82.89%
-214.1%
Net Income, GAAP
11.57%
-9.37%
-83.94%
Sales/Revenue/Turnover
17.96%
7.12%
-48.81%
Total Cash Common Dividend
- -
9.74%
-19.35%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50,603
71,872
62,702
685,700
870,877
2025
90,681
137,521
102,603
115,019
445,824
2026
70,333
84,026
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
92.56
549
-28
1,203.6
2,296
2025
336
1,045
217.95
-828.18
381
2026
-1,153.99
-2,402
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
201.06
- -
719.08
2025
3.4
400.14
196.59
- -
599.39
2026
- -
- -
- -
- -
- -

Company Description

CEO
Do-Hyeon Kim
Full Time Employees
151
Sector
Consumer durables
Industry
Homebuilding
Address
ECO Hub SK Chemical Complex Seongnam-si GY South Korea 13493
IPO Date
Jun 23, 2015
Website
skdnd.com
Business
SK D&D Co Ltd engages primarily in real estate development, space management, asset management, and living solutions in South Korea. The company develops and operates a diverse portfolio of properties including commercial offices, strata offices such as Saenggak Gongjang, hotels, studio apartments and rental housing under the Episode brand, logistics centers, and residential/commercial complexes; it provides comprehensive property management services through subsidiary D&D Property Solutions (DDPS) for commercial and residential assets including urban housing and European luxury furniture supply; it maximizes real estate asset value via low-cost acquisitions, enhancements, and market-yielding investments through subsidiary D&D Investment (DDI); and it expands into platform-based living solutions along the real estate value chain encompassing design, construction, operation, services, and contents. SK D&D also maintains involvement in renewable energy through engineering, procurement, construction, and operation of solar, wind, and sewage treatment plants, with recent divestitures including the spin-off of its renewables business as SK Eternix Co Ltd in March 2024 and the sale of a 29% stake in Cheongju Eco Park Co Ltd to SK Eternix in June 2024. Recent strategic developments encompass the establishment of a joint venture with Yanolja Cloud for residential service solutions, a shareholder agreement with Glenmont Partners for joint ventures, the opening of Episode Seocho 393 and Saenggak Gongjang in Dangsan, the commercial launch of Eumseong Eco Park and Baeksa hotel in Icheon, a sales agreement for Baekam Logistics Center in Yongin, and a partnership with Habyt to promote Episode spaces globally; Hahn & Co increased its stake with a $53 million buyout in September 2025. Founded in 2004 and headquartered in Seongnam, Gyeonggi Province, South Korea, SK D&D targets business, residential, and commercial customers with operations centered in the domestic market and selective international alliances.