Russell Co., Ltd.

Russell Co., Ltd.

KKRX:217500
1,300.00
KRW
-27.00
(-2.03%)
-69.35EPS
122.38P/E
46.52BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
7,603.05
1,509.42
1,433.17
1,196.36
1,991.63
1,445.15
1,541.44
1,288.62
936.23
1,101.99
Basic EPS, GAAP
9.94
18.62
1,311.36
2
147
66
213
113
91
156
-93
12.5
Free Cash Flow per Basic Share
-1.98
23.11
-76.12
91.5
-217.98
167.5
402.84
-234.77
6.18
77.22
-135.23
-284.54
Dividend per Share
- -
- -
94.11
- -
18.27
25.17
25.01
30
30
29.92
30.1
- -
Book Value per Share
1,882.8
1,901.42
3,989.12
1,254.62
1,387.04
1,433.55
1,718.92
1,829.53
1,888.74
1,993.61
1,785.05
1,904.46
Tangible Book Value per Share
1,882.8
1,901.42
3,945.48
1,246.7
1,381.8
1,365.7
1,654.52
1,767.86
1,828.99
1,936.58
1,732.23
1,851.14
Basic Weighted Avg Shares
5
5
5
21
29
29
29
29
29
29
29
29
Sales/Revenue/Turnover
- -
- -
36,114
31,261
41,027
34,464
57,760
41,926
44,711
37,481
27,070
32,449
Operating Margin (%)
- -
- -
22.13
18.2
12.03
7.87
9.78
10.74
4.19
5.45
-19.11
-10.51
Depreciation Expense
- -
- -
102
109
329
664
769
794
833
855
758
712
Net Income, GAAP
47
88
6,229
41
4,208
1,901
6,177
3,278
2,640
4,537
-2,689
368
Effective Tax Rate (%)
22
7.83
16.55
93.6
17.9
17.8
20
11.32
28.58
19.07
- -
- -
Profit Margin (%)
- -
- -
17.25
0.13
10.26
5.52
10.69
7.82
5.9
12.11
-9.93
1.13
Working Capital
9,894
- -
19,377
27,589
29,541
29,392
39,469
53,468
46,708
50,233
44,347
47,006
LT Debt
916
935
5,368
- -
54
145
287
7,017
409
355
189
76
Total Equity
8,943
9,032
18,948
32,810
40,235
41,238
50,342
55,500
56,086
59,360
53,448
56,239
Return on Invested Capital (%)
- -
-0.17
36.16
1.13
10.27
5.35
9.01
6.56
2.09
2.5
- -
- -
Return on Capital (%)
- -
1.07
35.45
0.25
10.97
5.27
13.57
5.83
6.89
8.76
- -
- -
Return on Common Equity (%)
- -
0.98
44.52
0.16
11.52
4.65
13.51
6.37
4.89
8.06
-4.8
0.65

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,607
7,913
9,171
LT Borrowings
- -
- -
- -
LT Finance Leases
189
127
76
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
57,714
76,628
46,524

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
55,441
64,320
67,958
Cash, Cash Equivalents & STI
23,458
25,962
23,389
Accounts Receivable, Net
4,719
5,580
7,105
Inventories
26,866
29,260
33,299
Total Current Liabilities
11,094
17,262
20,951
Payables & Accruals
- -
- -
- -
ST Debt
5,607
7,913
9,171
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.83%
5.85%
-9.96%
Free Cash Flow
-216.59%
151.88%
-274.09%
Net Income, GAAP
1,700.64%
14.23%
-159.26%
Sales/Revenue/Turnover
- -
0.57%
-27.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,454
7,825
8,881
16,321
37,481
2025
1,514
9,295
3,091
13,170
27,070
2026
4,976
11,212
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23
58
-1.6
77.01
156
2025
-34
-50
7.4
-16.77
-93
2026
-0.2
22
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.92
2025
- -
- -
- -
- -
30.1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Soon-Wook Gwon
Full Time Employees
52
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Cheongju-si South Korea
IPO Date
Jun 16, 2015
Business
Russell Co., Ltd. is a South Korea-based technology company specializing in the refurbishment, modification, and manufacturing of semiconductor production equipment, as well as industrial automation and robotics systems. Founded in 2006 and headquartered in Cheongju-si, Chungcheongbuk-do, South Korea, the company operates primarily across two business divisions: Semiconductor Equipment and Factory Automation. In its semiconductor division, the company provides comprehensive equipment lifecycle solutions, including Physical Vapor Deposition (PVD) systems; Chemical Vapor Deposition (CVD) systems; dry etching and plasma ashing equipment; 200mm and 300mm wafer processing tool refurbishment, retrofitting, and modification services; precision replacement parts and components; and cleanroom equipment relocation, calibration, and engineering maintenance services. Through its specialized automation subsidiary, Russell Robotics Co., Ltd., the company develops and supplies smart factory logistics solutions, comprising Autonomous Mobile Robots (AMR); Automated Guided Vehicles (AGV) for cleanroom and heavy-payload industrial material handling; automated storage and transfer interfaces; Material Control Systems (MCS); and intelligent fleet management and dispatch software. Russell Co., Ltd. serves semiconductor foundries, integrated device manufacturers (IDMs), flat-panel display producers, and rechargeable battery manufacturers across South Korea, mainland China, Taiwan, the United States, and Southeast Asia. In recent operational developments, the company has expanded its strategic focus on smart factory logistics by accelerating the commercialization of specialized AGV and AMR systems tailored for secondary battery production lines and automated cleanroom logistics. Additionally, the company has broadened its core semiconductor equipment capabilities from 200mm legacy wafer tools to 300mm advanced process and packaging equipment, while expanding strategic supply partnerships with tier-one electronics and battery manufacturers to support automated material handling and equipment modernization initiatives.