DYD Co. LTD.

DYD Co. LTD.

KKRX:219550
1,154.00
KRW
+30.00
(+2.67%)
14.25EPS
71.77P/E
34.77BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
333,402.27
24,953.13
18,955.66
18,165.78
10,293.2
710.21
2,773.52
2,262.27
2,082.83
408.71
1,134.75
Basic EPS, GAAP
40
52,440.15
2,520
1,400
-1,100
-3,599.4
-2,087.02
120
-1,516
-3,293.98
-124.9
14.25
Free Cash Flow per Basic Share
-122.47
46,906.61
2,165.5
515.64
-1,892.6
-21.03
-352.71
-838.39
-660.78
-361.2
-51.61
-176.94
Dividend per Share
- -
- -
- -
3,512.61
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
39,963.22
65,484.15
14,488.4
11,055.51
11,485.41
5,631
855.09
4,868.66
2,985.45
396.1
323.53
525.34
Tangible Book Value per Share
39,963.22
57,048.38
13,477.69
10,043.66
11,480.34
5,621.43
777.93
4,774.06
2,914.57
393.61
320.75
523.23
Basic Weighted Avg Shares
- -
- -
3
3
3
3
20
8
13
18
110
48
Sales/Revenue/Turnover
- -
50,019
63,692
54,158
48,109
30,388
14,048
20,839
28,465
37,383
44,903
54,749
Operating Margin (%)
- -
20.07
16.88
9.87
-3.66
-28.12
-67.02
2.46
-11.67
-0.13
4.7
7.97
Depreciation Expense
- -
22
33
36
409
494
284
328
451
314
518
523
Net Income, GAAP
10
7,867
6,432
4,000
-2,913
-10,626
-41,282
902
-19,075
-59,121
-13,722
688
Effective Tax Rate (%)
22
21.72
26.15
21.56
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
15.73
10.1
7.39
-6.06
-34.97
-293.86
4.33
-67.01
-158.15
-30.56
1.26
Working Capital
14,827
17,816
33,707
24,433
9,607
14,994
3,345
10,849
-23,048
-9,459
-1,097
5,929
LT Debt
2,048
2,124
- -
- -
137
153
3,191
- -
484
40
318
176
Total Equity
12,688
20,791
38,466
29,334
30,875
17,121
3,413
44,716
39,025
10,017
10,119
17,853
Return on Invested Capital (%)
- -
39.65
23.69
11.72
- -
- -
- -
2.05
- -
- -
- -
8.04
Return on Capital (%)
- -
42.11
20.62
11.48
- -
- -
- -
4.3
- -
- -
- -
15.66
Return on Common Equity (%)
- -
47
21.71
11.8
-9.74
-44.66
-402.09
3.75
-45.56
-241.11
-136.29
4.83

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,196
9,506
9,531
LT Borrowings
- -
- -
- -
LT Finance Leases
318
180
176
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
38
34
Market Capitalization
27,399
60,610
34,765

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
16,842
24,145
25,646
Cash, Cash Equivalents & STI
939
2,929
1,515
Accounts Receivable, Net
3,681
8,901
8,682
Inventories
7,925
7,514
10,735
Total Current Liabilities
17,939
18,610
19,718
Payables & Accruals
- -
- -
- -
ST Debt
10,196
9,506
9,531
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
112.99%
208.81%
1.02%
Free Cash Flow
-1,206.41%
2,225.04%
-12.53%
Net Income, GAAP
7,490.64%
-379.23%
-76.79%
Sales/Revenue/Turnover
- -
16.52%
20.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,400
9,766
9,477
8,740
37,383
2025
8,900
10,717
12,210
13,075
44,903
2026
15,562
13,902
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-184
-1,896
-580
-576.78
-3,293.98
2025
-204
-261.58
-23.39
41.99
-124.9
2026
3.15
-4
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chang-Rae Jung
Full Time Employees
76
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Goyang-si South Korea
IPO Date
Jul 22, 2015
Business
DYD Co., Ltd. is a South Korea-based company primarily engaged in cosmetics brand management, beauty product distribution, and comprehensive construction and civil engineering services. Founded in 2000 and headquartered in Goyang-si, Gyeonggi-do, South Korea, the company operates across two principal business divisions: Cosmetics and Construction. The Cosmetics Division develops, manufactures, imports, and distributes a wide portfolio of beauty and personal care products, comprising color makeup, base makeup, lip tints, eyeliners, mascaras, and eye shadows under proprietary brands such as Lilybyred; skincare, acne-care patches, pore care solutions, and cleansing products under the Hatherine brand; specialized color cosmetics under the Dear Own brand; and imported international cosmetic lines including Japanese beauty brands Kiss Me, Canmake, and Bioré. The Construction Division provides general contracting, civil engineering, commercial and residential building construction, infrastructure development, interior remodeling, and real estate development services. The company distributes its consumer beauty products domestically through health and beauty store chains, duty-free shops, department stores, and online e-commerce platforms, as well as internationally across Asian markets including Japan, China, and Southeast Asia. In recent corporate developments, the company underwent a major corporate rebranding and reorganization, transitioning from MP Hangang Co., Ltd. to DYD Co., Ltd. to signify its strategic diversification beyond cosmetics. To establish a robust footprint in the infrastructure and building sectors, DYD expanded into the construction industry through strategic acquisitions, including securing a controlling stake in Sambu Construction Co., Ltd., and pursuing international infrastructure rehabilitation and reconstruction initiatives. In addition, the company continues to restructure its business portfolio to optimize operational synergies between its core consumer cosmetics brands and its expanding engineering, logistics, and real estate development operations.