NEXON Games Co. Ltd.

NEXON Games Co. Ltd.

KKRX:225570
9,460.00
KRW
-40.00
(-0.42%)
-810.95EPS
543.35BMarket Cap
Nov 05Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
1,327.48
1,056.81
1,010.87
1,185.17
2,857.25
2,210.49
2,407.72
3,028.91
4,006.91
2,825.13
2,737.43
Basic EPS, GAAP
36.72
500
-145
-539
-710
916
-279
110
177
492
-974
-816.3
Free Cash Flow per Basic Share
-13.12
660.24
317.74
-490.61
-499.7
751.76
973.78
469.67
503.55
929.57
-739.13
-1,022.08
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
9,216.1
8,360.58
1,304.26
790.86
1,341.42
2,327.75
2,154.2
3,718.16
4,116.69
4,888
4,052.43
3,433.05
Tangible Book Value per Share
9,216.1
8,089.73
1,226.73
741.16
1,309.58
2,286.2
2,128.9
3,148.4
3,561.06
4,331.92
3,493.69
2,878.66
Basic Weighted Avg Shares
1
19
21
23
24
28
29
55
64
64
63
63
Sales/Revenue/Turnover
- -
25,631
22,408
23,584
28,498
81,404
63,084
132,375
193,272
256,071
179,317
172,407
Operating Margin (%)
- -
40.25
-16.65
-45.67
-60.04
31.34
-6.3
3.89
6.22
15.14
-33.59
-25.52
Depreciation Expense
- -
392
797
911
2,670
2,873
3,109
4,812
9,533
14,767
17,115
18,574
Net Income, GAAP
43
9,654
-3,074
-12,575
-17,073
26,097
-7,962
6,048
11,294
31,442
-61,822
-51,412
Effective Tax Rate (%)
22
6.39
- -
- -
- -
- -
- -
1.65
28.23
28.15
- -
- -
Profit Margin (%)
- -
37.67
-13.72
-53.32
-59.91
32.06
-12.62
4.57
5.84
12.28
-34.48
-29.82
Working Capital
- -
14,018
30,413
17,649
42,432
61,328
56,361
144,359
171,157
231,120
168,994
130,880
LT Debt
1,069
1,097
877
- -
12,129
10,307
11,391
11,597
16,613
67,505
61,926
62,780
Total Equity
16,681
15,133
29,508
18,669
38,151
66,387
61,613
237,049
262,844
312,706
254,874
215,924
Return on Invested Capital (%)
- -
56.4
- -
- -
- -
- -
- -
3.07
3.23
8.19
- -
- -
Return on Capital (%)
- -
56.88
- -
- -
- -
- -
- -
4.01
4.52
10.2
- -
- -
Return on Common Equity (%)
- -
60.69
-13.77
-52.21
-60.09
49.93
-12.44
4.05
4.52
10.93
-21.79
-20.11

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
14,978
16,387
16,502
LT Borrowings
- -
- -
- -
LT Finance Leases
61,926
66,230
62,780
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
63
63
Market Capitalization
755,279
728,238
543,348

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
214,506
191,268
174,276
Cash, Cash Equivalents & STI
177,164
156,859
135,181
Accounts Receivable, Net
29,326
29,635
36,273
Inventories
- -
- -
- -
Total Current Liabilities
45,512
40,970
43,396
Payables & Accruals
- -
- -
- -
ST Debt
14,978
16,387
16,502
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
51.63%
57.78%
-18.49%
Free Cash Flow
-8,274.9%
-9.4%
-178.97%
Net Income, GAAP
2,171.6%
-67.59%
-296.62%
Sales/Revenue/Turnover
- -
27.17%
-29.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52,631
43,593
111,499
48,348
256,071
2025
51,306
38,572
50,150
39,289
179,317
2026
41,514
41,454
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3
-172
621
45.85
492
2025
-5
-365
-175.97
-431.29
-974
2026
-346.81
137.61
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong-Hyeon Park
Full Time Employees
1,377
Sector
Technology services
Industry
Packaged software
Address
2621 Nambusunhwan-ro Seoul SL South Korea 06267
IPO Date
Sep 25, 2015
Business
NEXON Games Co., Ltd. develops and publishes video games across PC, mobile, and console platforms for global markets. The company offers a portfolio of titles including V4, Sudden Attack, Blue Archive, HIT2, VEILED EXPERTS, The First Descendants, and GODSOME; it also engages in real estate rental activities. Founded in 2013 and headquartered in Seoul, South Korea, NEXON Games operates as a subsidiary of NEXON Korea Corporation, with primary focus on the entertainment sector targeting gamers worldwide, particularly in Asia. In March 2022, the company rebranded from Nat Games Co., Ltd. to NEXON Games Co., Ltd., aligning with its strategic integration into the broader NEXON ecosystem. It continues to support live service operations for key titles like Blue Archive, which marked its global fourth anniversary in 2025 with a major festival event in South Korea, and The First Descendants, which received large-scale episode updates and content improvements in recent months.