MDEVICE Co., Ltd

MDEVICE Co., Ltd

KKRX:226590
10,020.00
KRW
-390.00
(-3.75%)
1,145.10EPS
10.73P/E
139.26BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,966.1
2,889.11
5,812.04
9,306.54
9,354.23
Basic EPS, GAAP
-966
-2,153
361
1,035
1,221.14
Free Cash Flow per Basic Share
627.85
-1,525.65
-375.93
-2,468.68
-987.84
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
1,134.35
438.58
2,468.68
4,452.31
4,986.06
Tangible Book Value per Share
1,122.04
436.99
2,467.14
4,450.15
4,979.48
Basic Weighted Avg Shares
3
3
8
10
11
Sales/Revenue/Turnover
10,116
9,851
48,305
96,491
99,653
Operating Margin (%)
-12.68
-48.11
9.91
11.96
14.15
Depreciation Expense
2,630
1,568
1,553
1,547
1,541
Net Income, GAAP
-3,295
-7,341
3,000
10,731
13,009
Effective Tax Rate (%)
- -
- -
37.77
20.08
20.71
Profit Margin (%)
-32.57
-74.52
6.21
11.12
13.05
Working Capital
-11,430
-3,793
16,226
27,783
33,831
LT Debt
5,328
4,698
3,505
5,947
5,649
Total Equity
11,988
4,635
26,088
47,928
53,496
Return on Invested Capital (%)
- -
- -
10.54
17.39
15.6
Return on Capital (%)
- -
- -
12.65
22.33
20.95
Return on Common Equity (%)
- -
-88.32
19.53
29.23
28.24

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
15,725
16,215
29,111
LT Borrowings
5,832
5,741
5,547
LT Finance Leases
115
115
102
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
141,177
247,697
139,263

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
70,570
79,816
90,621
Cash, Cash Equivalents & STI
12,037
25,598
31,444
Accounts Receivable, Net
12,472
- -
- -
Inventories
38,737
32,358
23,052
Total Current Liabilities
42,786
62,632
56,790
Payables & Accruals
- -
- -
- -
ST Debt
15,725
16,215
29,111
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
83.71%
Free Cash Flow
- -
- -
719.2%
Net Income, GAAP
- -
- -
257.66%
Sales/Revenue/Turnover
- -
- -
99.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,760
9,847
11,406
12,293
48,305
2025
20,084
25,320
18,099
32,987
96,491
2026
20,461
28,106
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
143
81
31
195.62
361
2025
184
132
94.82
619.38
1,035
2026
-766.17
1,267.08
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ho-Gyung Cho
Full Time Employees
26
Sector
Electronic technology
Industry
Semiconductors
Address
Gwacheon-si South Korea
IPO Date
Mar 7, 2025
Business
MDEVICE Co., Ltd. is a South Korea-based technology company primarily engaged in the design, development, manufacturing, testing, and distribution of solid-state drives and advanced semiconductor storage solutions. Founded in 2009 and headquartered in Gwacheon-si, Gyeonggi-do, South Korea, the company operates across the memory and system semiconductor industries, providing end-to-end storage engineering solutions that encompass custom circuit design, printed circuit board layout, NAND flash test screening, firmware development, automated surface mount assembly, and full-inspection quality verification. The company's core product and service portfolio comprises Enterprise Solid-State Drives (eSSDs) engineered for hyperscale data centers, cloud infrastructure, artificial intelligence servers, and high-performance enterprise storage architectures; Client and Consumer Solid-State Drives marketed under the proprietary FASTRO brand in M.2 NVMe and 2.5-inch SATA form factors for personal computers, notebooks, and workstations; Ball Grid Array (BGA) Solid-State Drives featuring single-chip integrated NAND flash, DRAM, and controller packaging for space-constrained embedded systems, industrial equipment, and edge computing devices; Next-Generation Memory Solutions, including Compute Express Link (CXL) 2.0 and CXL 3.0 memory expansion controllers and DRAM modules designed to alleviate memory bandwidth bottlenecks in accelerated computing clusters; and Drone Avionics and Test Systems developed through its subsidiary NEPER, comprising domestic flight controllers equipped with dual-core microcontrollers and EAL 6+ certified hardware security modules for commercial and defense unmanned aerial vehicles, as well as specialized semiconductor test hardware. Geographically, MDEVICE serves clients across domestic and international markets, maintaining substantial commercial supply relationships with server manufacturers, data center operators, and semiconductor customers across Greater China and the broader Asia-Pacific region. In recent strategic and operational developments, MDEVICE completed its Initial Public Offering and listed its common shares on the KOSDAQ market of the Korea Exchange under ticker 226590 in March 2025. The company has accelerated its technological expansion into artificial intelligence infrastructure by commercializing CXL 2.0 storage modules and advancing development of next-generation CXL 3.0 technologies and hybrid bonding packaging methods. Additionally, MDEVICE broadened its business portfolio through its subsidiary NEPER by initiating commercial mass production of indigenous drone flight control systems targeting industrial and defense markets, expanded enterprise storage supply contracts with global server original equipment manufacturers, and completed a convertible bond financing in late 2025 to support working capital and next-generation storage research and development.