N2TECH Co., Ltd.

N2TECH Co., Ltd.

KKRX:227950
1,256.00
KRW
-8.00
(-0.63%)
310.07EPS
3.48P/E
37.44BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
14,266.49
7,801.28
1,578.45
10,843.69
2,679.56
1,826.63
1,257.07
638.29
657.55
1,016.27
1,123.07
Basic EPS, GAAP
2.45
40
991.4
-1,940
-1,540
-3,685
-3,475
190
45
525
-1,235
670
311.4
Free Cash Flow per Basic Share
-35.44
42.74
1,417.27
-2,332.71
-807.73
217.77
-1,613.83
306.19
-145.32
48.94
-302.71
141.24
169.29
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
9,090
9,127.81
4,974.7
4,318.37
3,265.45
5,691.13
3,826.91
4,873.64
4,808.74
5,367.76
4,178.96
3,700.86
3,966.16
Tangible Book Value per Share
9,090
9,127.81
4,960.58
3,969.53
2,963.54
2,027.54
2,305.04
4,589.73
4,575.12
5,146.45
4,070.53
3,662.18
3,923.57
Basic Weighted Avg Shares
1
1
2
2
4
5
11
16
17
20
21
28
34
Sales/Revenue/Turnover
- -
- -
21,542
19,116
5,904
57,475
29,245
29,566
21,406
13,055
13,614
28,764
38,741
Operating Margin (%)
- -
- -
9.87
-4.51
-64.8
2.91
11.56
4.62
-9.03
-25.4
-25.87
32.82
33.35
Depreciation Expense
- -
- -
614
785
696
2,597
4,233
1,940
704
868
547
434
427
Net Income, GAAP
2
57
1,497
-4,754
-5,760
-19,532
-37,927
3,075
766
10,738
-25,570
18,963
10,742
Effective Tax Rate (%)
11
11
18.22
- -
- -
- -
- -
24.64
1.65
7.65
- -
- -
- -
Profit Margin (%)
- -
- -
6.95
-24.87
-97.56
-33.98
-129.69
10.4
3.58
82.25
-187.82
65.93
27.73
Working Capital
- -
14,896
-973
2,404
-11,273
-30,269
5,849
41,734
27,559
31,457
61,134
27,840
20,961
LT Debt
1,073
1,099
1,793
2,455
2,425
1,128
747
386
152
264
282
212
219
Total Equity
13,726
13,783
7,512
13,703
12,409
45,773
54,412
89,800
97,226
112,344
86,568
127,710
136,865
Return on Invested Capital (%)
- -
-0.89
11.79
- -
- -
- -
- -
1.26
-1.91
-2.85
- -
- -
- -
Return on Capital (%)
- -
0.54
11.77
- -
- -
- -
- -
6.76
1.41
9.81
- -
- -
- -
Return on Common Equity (%)
- -
0.41
14.06
-44.82
-44.12
-67.56
-76.09
4.29
0.83
10.34
-25.86
17.7
8.18

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,994
7,271
7,518
LT Borrowings
- -
- -
- -
LT Finance Leases
212
233
219
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
56,939
73,157
37,441

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
42,917
45,474
36,572
Cash, Cash Equivalents & STI
15,068
14,935
7,644
Accounts Receivable, Net
2,276
3,212
2,934
Inventories
4,453
5,576
5,944
Total Current Liabilities
15,077
17,450
15,611
Payables & Accruals
- -
- -
- -
ST Debt
6,994
7,271
7,518
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42.87%
22.69%
47.53%
Free Cash Flow
-7.82%
-261.69%
-163.78%
Net Income, GAAP
306.53%
121.16%
-174.16%
Sales/Revenue/Turnover
- -
10.01%
111.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,704
3,575
3,153
4,182
13,614
2025
5,680
11,807
3,987
7,289
28,764
2026
7,833
19,632
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-30
-120
-335
-749.2
-1,235
2025
555
1,240
-27.41
75.72
670
2026
-95.5
359
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Sector
Miscellaneous
Industry
Investment trusts
Address
Anseong-si South Korea
IPO Date
Nov 18, 2015
Website
n2tech.kr
Business
N2TECH Co., Ltd. is a South Korea-based precision machinery manufacturing company primarily engaged in the development, fabrication, and supply of core vacuum components and equipment for the semiconductor and display manufacturing industries. The company operates through specialized business divisions focused on precision mechanical engineering and vacuum processing systems. Its core product portfolio comprises vacuum chambers, which serve as foundational reaction and deposition enclosures in semiconductor wafer fabrication; specialized vacuum valves, including gate valves, angle valves, slit valves, and pendulum valves designed for high-vacuum pressure regulation and gas isolation; and precision-machined semiconductor parts, including shower heads, gas distribution plates, and high-purity vacuum piping components manufactured utilizing multi-axis computer numerical control machining centers. In addition to precision vacuum hardware, the company provides automated optical inspection equipment, laser processing systems, and comprehensive post-sale equipment maintenance, overhaul, and customer support services. N2TECH Co., Ltd. primarily serves semiconductor equipment original equipment manufacturers, display system integrators, and vacuum pump manufacturers across South Korea, China, and greater Asian markets. Originally founded as Gwangmyeong Precision in April 1992 and formerly known as Microtech Co., Ltd., the company adopted its current name, N2TECH Co., Ltd., in June 2020 following a strategic corporate reorganization. In recent operational developments, the company executed corporate restructuring initiatives, implemented share consolidation measures, and conducted multiple rounds of convertible bond financing to bolster working capital and support capacity enhancements. Furthermore, supported by recovering capital expenditures across the global semiconductor sector and rising demand for advanced semiconductor packaging and artificial intelligence chip manufacturing infrastructure, the company has focused on expanding supply volumes for high-precision vacuum chambers, streamlining its subsidiary operations, and maintaining technical support capabilities through regional units such as its facility in Xi'an, China. N2TECH Co., Ltd. is headquartered in Anseong-si, Gyeonggi-do, South Korea, and is listed on the KOSDAQ market under the ticker symbol KRX:227950.