Echomarketing Co.,Ltd.

    Echomarketing Co.,Ltd.

    KKRX:230360
    16,000.00
    KRW
    0.00
    (0.00%)
    24.91P/E
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    582.35
    702.11
    557.49
    373.99
    1,923.57
    1,717.83
    5,460.82
    7,108.87
    10,925.94
    10,921.71
    11,196.98
    14,270.95
    14,885.26
    Basic EPS, GAAP
    243
    332.25
    225.9
    119.5
    476
    487
    1,635
    858.79
    1,182
    1,253
    943
    529
    636.18
    Free Cash Flow per Basic Share
    206.81
    459.37
    192.07
    90.35
    438.34
    316.01
    1,524.42
    843.67
    1,458.63
    999.27
    401.33
    1,066.54
    385.92
    Dividend per Share
    - -
    - -
    - -
    26.21
    62.49
    214.91
    649.59
    320.01
    329.61
    290.61
    - -
    1,111.41
    614.81
    Book Value per Share
    577.32
    909.25
    1,082.78
    595.03
    1,606.23
    1,069.34
    3,198.95
    3,761.69
    4,171.95
    5,159.83
    6,851.19
    6,214.57
    6,414.69
    Tangible Book Value per Share
    575.08
    908.62
    2,326.28
    942.32
    2,385.13
    1,522.68
    4,281.81
    4,031.64
    5,547.78
    6,962.12
    7,752.83
    7,395.54
    7,683.54
    Basic Weighted Avg Shares
    28
    28
    30
    64
    32
    65
    32
    32
    32
    32
    32
    31
    31
    Sales/Revenue/Turnover
    16,302
    19,665
    16,642
    24,092
    62,103
    111,355
    177,031
    229,662
    352,756
    350,478
    357,201
    448,813
    465,316
    Operating Margin (%)
    44.74
    51.95
    41.04
    32.73
    27.16
    33.98
    33.25
    17.44
    16.04
    15.72
    13.15
    10.13
    10.5
    Depreciation Expense
    103
    108
    110
    450
    920
    1,636
    2,036
    5,044
    6,639
    6,901
    8,719
    9,541
    9,709
    Net Income, GAAP
    6,802
    9,306
    6,743
    7,698
    15,368
    31,569
    53,004
    27,744
    38,162
    40,209
    30,083
    16,637
    19,887
    Effective Tax Rate (%)
    20.56
    21.84
    20.88
    20.35
    18.27
    20.82
    21.3
    21.27
    19.85
    18.18
    27.62
    50.02
    45.93
    Profit Margin (%)
    41.73
    47.32
    40.52
    31.95
    24.75
    28.35
    29.94
    12.08
    10.82
    11.47
    8.42
    3.71
    4.27
    Working Capital
    15,188
    24,618
    68,558
    64,429
    78,672
    90,122
    128,866
    99,809
    148,126
    172,509
    187,032
    182,508
    186,083
    LT Debt
    - -
    - -
    - -
    - -
    - -
    422
    4,179
    12,970
    9,729
    2,482
    11,952
    11,182
    10,993
    Total Equity
    16,161
    25,545
    69,535
    72,105
    87,879
    109,442
    149,276
    166,083
    213,549
    256,317
    282,475
    265,995
    273,177
    Return on Invested Capital (%)
    - -
    34.72
    10.88
    8.62
    16.59
    28.26
    32.11
    17.5
    21.03
    17.46
    11.47
    7.36
    8.59
    Return on Capital (%)
    - -
    44.71
    23.34
    21.74
    31.92
    47.15
    54.93
    22.06
    19.95
    16.95
    10.26
    6.2
    7.37
    Return on Common Equity (%)
    - -
    44.71
    23.34
    21.79
    34.08
    52.1
    61.27
    24.64
    29.79
    26.78
    15.66
    8.04
    9.45

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    11,579
    11,457
    11,291
    LT Borrowings
    2,574
    2,617
    2,982
    LT Finance Leases
    6,792
    8,564
    8,011
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    31
    31
    31
    Market Capitalization
    403,007
    336,626
    495,474

    Working Capital

    KRW

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    340,993
    315,653
    331,736
    Cash, Cash Equivalents & STI
    140,156
    122,700
    101,336
    Accounts Receivable, Net
    19,588
    20,480
    26,785
    Inventories
    117,727
    111,365
    136,455
    Total Current Liabilities
    134,265
    133,145
    145,652
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    11,579
    11,457
    11,291
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    32.3%
    12.85%
    -5.83%
    Free Cash Flow
    37.31%
    19.59%
    161.98%
    Net Income, GAAP
    18.49%
    -14.93%
    -44.7%
    Sales/Revenue/Turnover
    43.57%
    22.05%
    25.65%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    62,252
    98,071
    100,395
    96,483
    357,201
    2025
    72,904
    130,300
    117,767
    127,841
    448,813
    2026
    89,407
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    129
    419
    326
    - -
    943
    2025
    58
    533.31
    188.67
    - -
    529
    2026
    164
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    1,111.41
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business