GC WellBeing Corporation

GC WellBeing Corporation

KKRX:234690
11,230.00
KRW
+490.00
(+4.56%)
220.28EPS
25.77P/E
141.07BMarket Cap
Nov 18Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
599.64
2,781.7
3,424.97
4,090.1
4,697.88
4,251.77
5,130.01
6,185.17
6,787.76
7,533.24
9,277.95
10,801.85
Basic EPS, GAAP
39
273
312
431
400
86
378
451
380
398
564
308.51
Free Cash Flow per Basic Share
-526.19
-329.75
225.82
364.34
250.9
-1,605.58
-1,951.99
-427.56
-162.42
565.54
-26.3
-668.67
Dividend per Share
15.23
24.98
60.02
74.94
69.29
79.87
50.06
80.05
99.97
99.95
119.97
- -
Book Value per Share
1,038.59
1,193.35
1,398.99
1,624.86
4,684.95
4,679.8
4,973.86
5,417.01
5,654.86
5,914.45
6,351.22
6,432.8
Tangible Book Value per Share
585.24
738.44
965.32
1,232.53
4,268.7
4,295.04
4,588.25
5,023.32
5,237.3
5,404.99
5,745.11
5,772.18
Basic Weighted Avg Shares
13
13
13
13
14
18
18
18
18
18
18
18
Sales/Revenue/Turnover
7,875
36,651
45,071
53,883
66,938
75,603
90,968
109,729
120,535
133,805
164,680
192,210
Operating Margin (%)
3.8
12.51
11.57
15.61
11.39
3.06
8.54
7.65
8.68
9.69
10.5
9.12
Depreciation Expense
194
378
835
898
1,633
1,895
2,069
2,522
5,419
5,422
5,997
6,068
Net Income, GAAP
512
3,597
4,106
5,678
5,699
1,529
6,703
8,001
6,748
7,069
10,011
5,490
Effective Tax Rate (%)
26.36
22.19
21.58
22.23
22.18
- -
17.6
14.45
18.2
25.93
20.45
21.57
Profit Margin (%)
6.5
9.81
9.11
10.54
8.51
2.02
7.37
7.29
5.6
5.28
6.08
2.86
Working Capital
8,119
8,599
8,115
14,308
65,516
35,939
7,166
3,175
11,621
19,340
9,715
6,996
LT Debt
- -
- -
- -
- -
7,136
7,607
6,833
6,039
4,832
3,657
29,538
30,922
Total Equity
18,437
21,185
24,835
28,845
83,169
83,077
88,297
96,164
100,387
104,953
112,703
114,151
Return on Invested Capital (%)
- -
17.69
16.86
23.19
9.74
- -
6.06
5.73
6.4
6.97
8.39
7.2
Return on Capital (%)
- -
18.17
17.68
20.97
9.59
- -
6.53
6.77
6.11
6.17
7.85
4.64
Return on Common Equity (%)
- -
18.16
17.84
21.15
10.18
1.84
7.82
8.68
6.87
6.89
9.2
4.94

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
45,949
50,785
58,796
LT Borrowings
20,000
20,000
20,000
LT Finance Leases
9,538
11,090
10,922
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
162,191
228,380
141,074

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
84,747
93,846
99,755
Cash, Cash Equivalents & STI
3,906
3,727
3,922
Accounts Receivable, Net
30,679
31,769
34,585
Inventories
43,798
49,998
54,643
Total Current Liabilities
75,032
89,788
92,759
Payables & Accruals
- -
- -
- -
ST Debt
45,949
50,785
58,796
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.8%
6.3%
7.38%
Free Cash Flow
-173.99%
-134.35%
-104.65%
Net Income, GAAP
97.04%
77.68%
41.61%
Sales/Revenue/Turnover
53%
16.98%
23.08%
Total Cash Common Dividend
- -
- -
19.95%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,010
32,648
33,037
35,110
133,805
2025
34,756
38,921
42,273
48,730
164,680
2026
49,125
52,082
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
70
164
131
33.18
398
2025
287
19
209.74
47.84
564
2026
-171.66
221
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
100.37
- -
- -
- -
99.95
2025
- -
- -
- -
- -
119.97
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sang-Hyeon Kim
Full Time Employees
330
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Seoul South Korea
IPO Date
Oct 14, 2019
Business
GC WellBeing Corporation is a South Korea-based biopharmaceutical and healthcare company primarily engaged in the development, manufacture, and commercialization of specialized therapeutic nutritional injections, dietary supplements, medical aesthetics, and contract development and manufacturing organization (CDMO) services. Founded in 2004 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, the company operates as an affiliate of GC Holdings (Green Cross Group). GC WellBeing Corporation structures its core operations across specialized healthcare segments, offering a comprehensive portfolio of medical and wellness solutions: therapeutic and nutritional injections, including human placenta extract injectables marketed under the flagship brand Laennec for hepatoprotection and fatigue recovery; high-dose vitamin infusions such as Megagreen; antioxidant injectables comprising thioctic acid, glutathione, and ascorbic acid formulations; multivitamin and amino acid intravenous solutions; and hyaluronic acid-based intra-articular viscosupplementation injections for joint pain management; dietary and health functional foods, featuring personalized nutrition therapy formulations marketed under the Dr. PNT brand; targeted probiotics; gastrointestinal and liver health supplements; and bone and joint wellness products; medical aesthetics and cosmeceuticals, consisting of placenta-derived functional skincare, topical therapeutics, and dermatological solutions; and CDMO services, providing aseptic liquid and lyophilized vial and ampoule fill-finish manufacturing from its automated, KGMP-compliant production facility in Eumseong, Chungcheongbuk-do. The company serves hospitals, specialized clinics, pharmacies, and consumer retail channels across South Korea, while exporting pharmaceutical and nutritional products to international markets across Asia, Latin America, and the Middle East. In recent corporate developments, GC WellBeing Corporation has advanced strategic business reorganizations to optimize its operational portfolio, streamlining select consumer healthcare operations to concentrate resources on high-margin ethical pharmaceutical injectables and specialized nutrition therapies. The company has expanded the clinical indications and global footprint of Laennec through clinical research in hepatic and musculoskeletal disorders, entered into strategic co-promotion and distribution agreements for aesthetic therapeutics, and scaled its injectable CDMO business through new manufacturing partnerships.