NBT, Inc.

NBT, Inc.

KKRX:236810
1,449.00
KRW
-55.00
(-3.66%)
-78.50EPS
19.30BMarket Cap
Nov 17Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
78,884.24
67,949.26
4,832.04
3,620.4
4,889.95
6,456.92
6,525.59
6,523.49
5,717.67
5,992.3
Basic EPS, GAAP
-3,869.5
-2,004
79.5
172.5
100.76
-28
-182
-410
-281
-78.52
Free Cash Flow per Basic Share
-3,471.02
-6,229.75
465.01
-66.95
-1,568.58
21.63
-176.94
-198.45
-658.53
-671.9
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-580.49
-643.51
-590.88
1,285.58
2,424.13
2,248.02
1,979.71
1,570.95
1,289.49
1,224.13
Tangible Book Value per Share
-614.71
-668.57
-606.82
1,259.89
2,301.04
2,207.94
1,914.06
1,548
1,270.91
1,208.47
Basic Weighted Avg Shares
- -
- -
9
12
17
17
16
16
16
16
Sales/Revenue/Turnover
36,814
31,713
45,203
44,283
82,406
108,211
106,658
105,118
92,310
96,398
Operating Margin (%)
1.8
5.28
4.97
-2.83
3.81
2.11
-1.57
-3.16
-7.04
-3.65
Depreciation Expense
322
336
968
1,045
905
1,151
1,816
1,723
1,351
1,074
Net Income, GAAP
-1,806
-935
744
2,110
1,698
-469
-2,975
-6,607
-4,537
-1,263
Effective Tax Rate (%)
- -
- -
- -
- -
35.74
- -
- -
- -
- -
193.86
Profit Margin (%)
-4.91
-2.95
1.65
4.76
2.06
-0.43
-2.79
-6.28
-4.91
-1.31
Working Capital
-18,972
-22,801
-20,822
5,845
21,320
13,423
-13,079
4,228
12,648
11,986
LT Debt
- -
- -
894
257
22,507
27,107
3,385
22,322
1,709
1,498
Total Equity
-8,659
-9,599
-8,814
19,176
41,151
37,194
31,928
25,336
20,797
19,742
Return on Invested Capital (%)
- -
- -
- -
- -
4.54
- -
- -
- -
- -
8.74
Return on Capital (%)
- -
- -
- -
- -
4.1
- -
- -
- -
- -
-3.89
Return on Common Equity (%)
- -
- -
- -
- -
5.63
-1.2
-8.61
-23.07
-19.67
-6.2

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
858
2,543
2,522
LT Borrowings
- -
- -
- -
LT Finance Leases
1,709
1,599
1,498
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
33,868
29,030
19,305

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
25,673
25,135
26,775
Cash, Cash Equivalents & STI
12,343
13,531
13,108
Accounts Receivable, Net
9,813
8,173
9,392
Inventories
131
86
50
Total Current Liabilities
13,025
13,940
14,789
Payables & Accruals
- -
- -
- -
ST Debt
858
2,543
2,522
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.45%
-17.92%
Free Cash Flow
- -
474.36%
232.48%
Net Income, GAAP
- -
95.51%
-31.33%
Sales/Revenue/Turnover
- -
20.47%
-12.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23,211
25,478
27,814
28,832
105,118
2025
22,063
21,481
23,026
25,741
92,310
2026
22,084
25,547
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-75.67
-73
-0.02
-260.7
-410
2025
-142.94
-126
-130.13
117.67
-281
2026
-95.56
30
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Su-Geun Park
Full Time Employees
87
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Jan 21, 2021
Website
nbt.com
Business
NBT, Inc. is a South Korea-based mobile advertising technology and reward platform company that provides point-based digital marketing solutions, offerwall networks, and mobile media platforms. Founded in 2012 and headquartered in Seoul, South Korea, the company connects advertisers, mobile publishers, and end consumers through performance-oriented advertising infrastructure and user reward ecosystems. The company operates across B2B and B2C digital advertising segments, delivering a systematic portfolio of core products and services that include AdiSON Offerwall, a proprietary B2B reward-based advertising network platform embedded within major third-party mobile applications to drive user engagement and monetize traffic through mission-based reward incentives; Cashslide, a consumer-facing first-screen mobile lockscreen advertising application that delivers curated news, brand promotions, and reward points to users; Cashslide Stepup, a health and fitness pedometer application rewarding physical activity; Cashfeed, an interactive content curation and consumption platform; AdiPAD, a point-integrated advertising delivery network; and performance-based mobile marketing services comprising Cost Per Action (CPA), Cost Per Install (CPI), Cost Per Click (CPC), and programmatic video advertising solutions tailored for mobile app publishers, financial institutions, e-commerce platforms, and corporate advertisers. In recent developments, NBT, Inc. has expanded its partner ecosystem by integrating its AdiSON Offerwall solution across major domestic digital platforms spanning fintech, e-commerce, webtoons, and mobility services, significantly expanding its aggregate monthly active user base. The company has enhanced its platform capabilities through the deployment of artificial intelligence-driven recommendation and targeting algorithms designed to optimize conversion rates and publisher yields. Additionally, NBT has pursued strategic business diversification by expanding into retail media network services and performance-driven commerce solutions, while executing cross-border initiatives to introduce its reward offerwall technology to mobile advertising markets across the Asia-Pacific region.