NAMU AX Corp.

NAMU AX Corp.

KKRX:242040
2,700.00
KRW
-30.00
(-1.10%)
69.74EPS
520.68P/E
170.12BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
8,439.1
3,161.79
3,142.68
3,524.83
3,015.53
3,155.57
2,727.26
2,753.99
3,093.8
4,139.8
Basic EPS, GAAP
-7
124.77
-317.2
131
-152
-21
10
-95
-160
-85
9.47
Free Cash Flow per Basic Share
-13.36
-123.92
-328.42
-115.3
4.66
-4.45
-581.7
64.12
-32.98
254.57
250.34
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
5.88
2.61
- -
- -
Book Value per Share
1,832.23
896.9
491.26
626.93
872.33
1,183.05
1,193.3
1,216.16
1,070.18
1,003.89
1,197.3
Tangible Book Value per Share
1,832.23
847.05
478.98
580.86
821.07
1,130.45
842.29
885.85
767.26
674.95
888.69
Basic Weighted Avg Shares
4
7
21
27
28
31
34
33
33
33
34
Sales/Revenue/Turnover
- -
60,002
65,704
84,685
100,108
94,466
106,219
90,558
91,419
102,273
139,650
Operating Margin (%)
- -
2.45
-6.17
4.81
-2.52
1.14
2.05
-0.83
-2.44
2.2
3.51
Depreciation Expense
- -
179
217
502
772
1,212
1,849
2,285
2,380
2,143
2,140
Net Income, GAAP
-28
887
-6,592
3,530
-4,317
-658
337
-3,154
-5,311
-2,810
319
Effective Tax Rate (%)
- -
33.28
- -
15.4
- -
- -
- -
- -
- -
- -
49.72
Profit Margin (%)
- -
1.48
-10.03
4.17
-4.31
-0.7
0.32
-3.48
-5.81
-2.75
0.23
Working Capital
14,775
5,776
14,122
14,305
21,294
25,074
12,756
18,189
893
9,476
21,525
LT Debt
1,710
1,750
2,141
257
3,331
4,896
13,987
17,335
2,631
6,762
9,155
Total Equity
13,027
7,466
13,395
18,081
29,331
41,708
43,821
44,658
40,012
46,223
54,709
Return on Invested Capital (%)
- -
6.93
- -
13.72
- -
- -
- -
- -
- -
- -
3.37
Return on Capital (%)
- -
7.42
- -
17.05
- -
- -
- -
- -
- -
- -
-1.48
Return on Common Equity (%)
- -
9.14
-69.49
23.65
-19.57
-2.01
0.87
-7.95
-14.02
-8.02
0.86

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16,455
12,488
13,681
LT Borrowings
6,321
6,228
8,485
LT Finance Leases
441
486
670
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
45,687
208,765
170,117

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
54,783
77,609
80,120
Cash, Cash Equivalents & STI
22,189
32,399
32,271
Accounts Receivable, Net
23,236
20,809
17,395
Inventories
3,414
10,895
12,893
Total Current Liabilities
45,307
62,554
58,595
Payables & Accruals
- -
- -
- -
ST Debt
16,455
12,488
13,681
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.86%
15.52%
Free Cash Flow
- -
2,522.38%
-868.63%
Net Income, GAAP
- -
-250.36%
-47.1%
Sales/Revenue/Turnover
- -
0.98%
11.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,018
22,312
19,130
33,959
91,419
2025
17,016
18,047
32,227
34,984
102,273
2026
36,956
35,483
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-24
-46
-74
-16.48
-160
2025
-36
-60
34.24
-22.55
-85
2026
7.31
-9
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.61
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Cheol Jeong
Full Time Employees
112
Sector
Technology services
Industry
Information technology services
Address
Seoul South Korea
IPO Date
Sep 7, 2016
Business
NAMU AX Corp. is a South Korea-based information technology company specializing in cloud-native platforms, artificial intelligence transformation (AX), virtualization software, and enterprise IT infrastructure solutions. Founded in 2001 and headquartered in Seoul, South Korea, the company delivers digital transformation software and services to enterprise clients across the financial, telecommunications, public, manufacturing, and healthcare sectors. NAMU AX Corp. organizes its operations across key product and service segments, including cloud management platforms, led by its proprietary Kubernetes-based container platform Cocktail Cloud, which offers multi-cloud and hybrid cloud orchestration, microservices management, and continuous application delivery; virtualization and digital workspace solutions, providing virtual desktop infrastructure (VDI), secure remote access systems, and integrated virtualization software deployment; artificial intelligence and MLOps solutions, featuring enterprise AI model deployment tools, machine learning lifecycle orchestration, and big data infrastructure; and cloud managed services (MSP), delivering IT consulting, system integration, cloud migration, and 24/7 technical maintenance. In recent developments, the company completed a corporate name change from Namu Tech Co., Ltd. to NAMU AX Corp. to accelerate its strategic expansion into AI transformation services and generative AI-enabled cloud solutions. The company has also upgraded its flagship Cocktail Cloud architecture to support distributed enterprise AI workloads, formed strategic alliances with leading domestic and global cloud service providers, and expanded its global reach through overseas operating units and international partner networks across the Asia-Pacific and North American markets.