Sewha P&C, Inc.

Sewha P&C, Inc.

KKRX:252500
2,270.00
KRW
+60.00
(+2.71%)
-191.33EPS
20.83BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,400.53
5,358.22
3,510.17
3,682.76
4,546.99
4,839.83
4,595.27
4,987.57
5,302.01
897.27
4,539.05
Basic EPS, GAAP
312.5
-440
140
75
531.91
593.79
160
335
400
28
-61.1
Free Cash Flow per Basic Share
-92.28
111.92
-510.13
298.44
896.42
731.75
196.43
317.27
515.28
31.83
92.26
Dividend per Share
20.53
30.79
28
25.35
25
73.67
75.41
50.2
85.24
49.44
- -
Book Value per Share
6,707.02
3,209.47
3,212.79
3,237.02
3,732.99
4,365.01
4,476.59
4,732.44
4,977.74
4,868.71
4,618.99
Tangible Book Value per Share
6,545.75
3,171.12
3,154.28
3,180.04
3,675.25
4,309.76
4,424.86
4,682.48
4,927.25
4,812.33
4,432.04
Basic Weighted Avg Shares
5
6
8
8
8
8
8
8
8
42
8
Sales/Revenue/Turnover
29,237
32,929
27,712
29,232
36,599
39,660
37,919
41,217
43,868
37,645
37,617
Operating Margin (%)
7.97
4.36
2.46
1.75
14.25
13.72
2.18
4.75
6.25
1.67
-3.76
Depreciation Expense
965
1,031
1,073
1,092
1,126
1,099
1,072
1,056
1,043
1,011
2,494
Net Income, GAAP
1,692
-2,704
1,105
595
4,281
4,866
1,320
2,768
3,310
1,175
-506
Effective Tax Rate (%)
4.97
- -
- -
1.35
14.4
17.28
14.12
3.5
14.65
3.65
- -
Profit Margin (%)
5.79
-8.21
3.99
2.04
11.7
12.27
3.48
6.72
7.54
3.12
-1.35
Working Capital
725
12,223
13,011
13,846
18,072
25,215
26,263
29,063
32,545
32,351
20,835
LT Debt
1,508
1,548
- -
7
- -
- -
- -
- -
- -
- -
14,365
Total Equity
14,259
23,651
25,860
26,055
30,047
36,218
37,143
39,266
41,302
40,397
36,655
Return on Invested Capital (%)
- -
- -
- -
1.9
16.07
13.48
1.91
4.93
5.77
1.47
- -
Return on Capital (%)
- -
- -
- -
2.39
15.25
14.68
3.6
7.25
8.22
2.88
- -
Return on Common Equity (%)
- -
-14.27
4.46
2.29
15.26
14.69
3.6
7.25
8.22
2.88
-1.3

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
4,037
5,070
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
15,068
14,365
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
33,397
32,982
20,826

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36,588
33,012
32,312
Cash, Cash Equivalents & STI
25,114
19,906
19,353
Accounts Receivable, Net
4,380
4,027
4,292
Inventories
6,556
7,427
7,335
Total Current Liabilities
4,237
10,624
11,476
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,037
5,070
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.36%
-2.19%
Free Cash Flow
- -
-6.83%
-68.68%
Net Income, GAAP
- -
1.1%
-64.5%
Sales/Revenue/Turnover
- -
0.98%
-14.19%
Total Cash Common Dividend
- -
86.77%
194.12%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,563
12,236
11,891
10,179
43,868
2025
8,690
10,526
11,834
6,595
37,645
2026
8,798
10,389
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15
205
165
16.24
400
2025
-20
30
94.5
37.67
28
2026
-83.72
-110
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
85.24
2025
- -
- -
- -
- -
49.44
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hoon-Goo Lee
Sector
Finance
Industry
Financial conglomerates
Address
Jincheon-gun South Korea
IPO Date
Nov 2, 2016
Business
Sewha P&C, Inc. is a South Korea-based personal care and cosmetics manufacturing company specializing in the research, development, production, and global commercialization of hair care, hair colorant, and skincare products. Founded in 1976 and headquartered in Jincheon-gun, Chungcheongbuk-do, South Korea, the company serves global consumer and professional salon markets through proprietary brand management as well as original development manufacturing (ODM) and original equipment manufacturing (OEM) operations. The company organizes its core commercial offerings into specialized product categories, comprising: hair coloring and dye products including permanent cream colorants, rapid-action bubble dyes, henna-formulated hair dyes, ammonia-free botanical colorants, root touch-up markers, and gray hair concealing treatments under brands such as Richenna and Hi-Speed; intensive hair treatment and daily care products including liquid water treatments, protein repair hair masks, leave-in hair essences, nourishing hair oils, damage care serums, and fortifying conditioners marketed under its flagship brand Moremo; functional scalp and anti-hair loss solutions encompassing caffeine-infused scalp shampoos, scalp scaling treatments, and biotin-enriched hair tonics; and bath and body care products comprising hydrating body washes, hand creams, facial cleansers, and skin moisturizing formulas. Sewha P&C, Inc. distributes its merchandise through multi-channel networks encompassing domestic beauty retailers, hypermarkets, health and beauty drugstores, duty-free outlets, home shopping networks, and international distribution partners across more than 50 countries, including Japan, the United States, Vietnam, Singapore, and regions across Europe and the Middle East. In recent operational developments, the company has accelerated its overseas expansion through expanded brick-and-mortar retail placements for its Moremo brand in prominent Japanese beauty chains, drugstores, and Southeast Asian distribution networks. The company has also broadened its commercial lineup with the release of certified vegan hair treatments, hypoallergenic hair dyes, and microbiome-based scalp care series, while modernizing automated filling and packaging lines at its CGMP- and ISO 22716-certified Jincheon manufacturing facility to enhance supply chain efficiency for global ODM partnerships and direct-to-consumer digital commerce channels.