1. South Korea Stocks

  2. •

    Electronic technology

  3. •

    Semiconductors
Mirai Semiconductors Co. Ltd.

Mirai Semiconductors Co. Ltd.

KKRX:254490
13,910.00
KRW
-110.00
(-0.78%)
3,169.83EPS
5.74P/E
282.98BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20,325.14
30,571.45
51,267.61
26,675.93
33,777.16
44,040.61
70,248.6
Basic EPS, GAAP
372
1,376
1,399
355
419
979
3,412.39
Free Cash Flow per Basic Share
297.9
-4,220.44
-370.4
3,342.29
-2,306.94
-2,096.17
-5,989.67
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,261.18
3,643.46
5,065.35
5,553.85
5,948.14
7,634.89
10,551.73
Tangible Book Value per Share
2,217.75
3,440.9
4,862.79
5,379.34
5,709.38
7,396.2
10,304.98
Basic Weighted Avg Shares
11
11
11
14
14
14
14
Sales/Revenue/Turnover
218,296
328,046
550,153
380,510
487,631
635,582
1,014,207
Operating Margin (%)
2.7
5.98
4.02
2.47
2.1
3
6.93
Depreciation Expense
129
154
228
327
374
318
309
Net Income, GAAP
3,995
14,765
15,013
5,064
6,049
14,129
49,266
Effective Tax Rate (%)
21.59
21.89
23.93
20.88
20.84
20.93
23.3
Profit Margin (%)
1.83
4.5
2.73
1.33
1.24
2.22
4.86
Working Capital
24,926
46,108
85,377
91,378
93,574
139,780
188,451
LT Debt
715
8,921
33,916
14,194
12,595
34,707
41,989
Total Equity
24,262
39,094
54,351
80,186
85,879
110,232
152,346
Return on Invested Capital (%)
- -
25.67
16.94
6.29
6.46
9.94
23.48
Return on Capital (%)
- -
26.51
18.58
7.11
6.81
10.55
24.14
Return on Common Equity (%)
- -
46.61
32.13
7.53
7.29
14.41
40.14

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
32,546
129,380
126,647
LT Borrowings
34,659
42,453
41,964
LT Finance Leases
49
37
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
235,051
227,543
282,985

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
178,235
335,315
332,335
Cash, Cash Equivalents & STI
34,885
42,836
88,193
Accounts Receivable, Net
54,785
100,096
110,385
Inventories
79,787
169,246
124,364
Total Current Liabilities
38,455
165,189
143,884
Payables & Accruals
- -
- -
- -
ST Debt
32,546
129,380
126,647
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
36.63%
28.36%
Free Cash Flow
- -
-617.03%
-9.17%
Net Income, GAAP
- -
71.6%
133.57%
Sales/Revenue/Turnover
- -
29.13%
30.34%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
118,193
132,270
123,374
- -
487,631
2025
159,315
142,751
157,752
175,764
635,582
2026
340,542
340,148
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
156
116
91
- -
419
2025
299
203
143.03
334.04
979
2026
1,619.4
1,316
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Jung Lee
Full Time Employees
34
Sector
Electronic technology
Industry
Semiconductors
Address
4403, Na-dong Seoul SL South Korea
IPO Date
Jan 27, 2023
Website
miraisemi.co.kr
Similar Companies
NVIDIA Corporation (NASDAQ:NVDA)
Micron Technology, Inc. (NASDAQ:MU)
Advanced Micro Devices, Inc. (NASDAQ:AMD)
Intel Corporation (NASDAQ:INTC)
Broadcom Inc. (NASDAQ:AVGO)
Marvell Technology, Inc. (NASDAQ:MRVL)
Business
Mirai Semiconductors Co., Ltd. (254490.KQ) distributes Samsung Electronics semiconductors and display products, offering memory semiconductors; system LSI; foundry services; and display solutions, along with value-added support including a memory after-sales service center operational since 1998, field application engineering assistance, and specialized logistics with controlled temperature and humidity facilities. The company, founded in 1996 and headquartered at 4403 Na-dong, 15 Gyeongin-ro 53-gil, Guro-gu, Seoul, South Korea, primarily serves the information technology components sector through domestic distribution and related import-export activities. It operates in markets including China, Hong Kong, Malaysia, Philippines, and Thailand, with approximately 41 employees, and recently filed notifications in 2025 for changes in business unit affiliation, major shareholdings, and board appointments including outside director selections.