YAS Co. Ltd

YAS Co. Ltd

KKRX:255440
9,350.00
KRW
-350.00
(-3.61%)
3,005.81EPS
2.32P/E
86.60BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4,894.4
2,322.82
2,985.68
7,609.68
7,407.26
14,216.96
6,685.02
4,238.29
3,829.36
4,218.36
3,237.6
2,284.78
2,902.45
12,110.42
Basic EPS, GAAP
561.39
88.48
98
1,198
1,390
2,776
1,256
899
162
-65.07
-264
-797
-460
3,123.36
Free Cash Flow per Basic Share
-355.5
-202.83
-379.79
2,668.17
720.94
1,599.67
979.74
186.86
1,758.38
-1,339.78
-1,263.05
-778.2
-1,070.8
-1,905.83
Dividend per Share
- -
- -
- -
- -
- -
- -
497.83
150.05
100.13
50.06
- -
- -
- -
- -
Book Value per Share
2,418.6
2,511.86
2,571.64
3,635.18
8,250.03
10,849.31
11,592.74
12,341.35
12,406.48
12,322.32
12,054.99
11,381.36
11,181.71
14,042.45
Tangible Book Value per Share
2,374.79
2,467.49
2,400.48
3,490.05
8,109.58
10,736.25
11,511.14
12,285.73
12,353.97
12,094.62
11,840.22
11,347.8
11,143.9
13,993.71
Basic Weighted Avg Shares
14
13
11
11
12
13
13
13
13
13
13
13
12
12
Sales/Revenue/Turnover
66,221
30,034
31,990
82,982
86,547
184,508
86,853
55,055
49,693
54,812
41,757
28,632
34,764
144,455
Operating Margin (%)
11.58
3.83
4.36
19.35
20.51
23.96
14.44
4.26
3.02
-8.57
-8.13
-26.83
-18.6
24.65
Depreciation Expense
1,176
1,227
1,591
1,405
1,502
1,722
2,563
2,553
2,229
2,391
2,722
2,603
1,812
1,800
Net Income, GAAP
7,596
1,144
1,050
13,064
16,241
36,027
16,318
11,678
2,102
-845
-3,405
-9,988
-5,510
37,256
Effective Tax Rate (%)
4.5
- -
5.34
8.52
11.23
22.47
15.77
10.77
3.29
- -
- -
- -
- -
5.62
Profit Margin (%)
11.47
3.81
3.28
15.74
18.77
19.53
18.79
21.21
4.23
-1.54
-8.15
-34.88
-15.85
25.79
Working Capital
8,399
11,795
9,006
26,635
74,590
101,615
96,433
63,636
69,009
56,971
47,127
34,173
38,719
75,210
LT Debt
2,958
2,048
1,971
4,493
- -
- -
1,590
1,840
72
4,120
4,015
4,039
9,137
9,737
Total Equity
32,724
33,986
34,794
49,184
106,673
140,345
150,634
160,361
161,406
159,666
155,176
137,356
133,381
167,505
Return on Invested Capital (%)
18.66
- -
2.81
27.54
18.77
26.48
6.96
1.33
0.89
- -
- -
- -
- -
20.66
Return on Capital (%)
22.04
- -
2.99
25.37
19.82
29.14
11.18
7.46
1.34
- -
- -
- -
- -
23.54
Return on Common Equity (%)
26.27
3.43
3.05
31.11
20.84
29.17
11.22
7.51
1.31
-0.53
-2.17
-6.83
-4.07
25.24

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,075
4,066
13,054
LT Borrowings
9,053
9,367
9,695
LT Finance Leases
84
63
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
125,726
122,744
86,601

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
67,164
96,823
163,968
Cash, Cash Equivalents & STI
24,915
23,712
16,245
Accounts Receivable, Net
12,217
9,315
4,745
Inventories
22,499
31,311
25,179
Total Current Liabilities
28,445
51,748
88,758
Payables & Accruals
- -
- -
- -
ST Debt
4,075
4,066
13,054
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.6%
-3.52%
-2.89%
Free Cash Flow
-21.05%
129.74%
31.51%
Net Income, GAAP
143.62%
45.8%
-44.84%
Sales/Revenue/Turnover
15.41%
-6.65%
21.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,723
7,295
7,189
7,426
28,632
2025
4,031
6,148
10,638
13,947
34,764
2026
32,649
87,220
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-197
-192
121
-539.58
-797
2025
-420
-309
68.72
203.91
-460
2026
469.92
2,381
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kyung-In Kang
Full Time Employees
223
Sector
Electronic technology
Industry
Computer peripherals
Address
Paju-si South Korea
IPO Date
Sep 29, 2017
Business
YAS Co., Ltd. is a South Korea-based company primarily engaged in the development, manufacturing, and distribution of vacuum deposition systems and evaporation equipment for the organic light-emitting diode (OLED) display industry. The company provides a comprehensive range of display manufacturing equipment and components, organized across specialized vacuum equipment segments, including large-scale OLED vacuum deposition systems; Gen 8.5 and Gen 8.6 IT OLED evaporation systems; Gen 6 mobile and flexible OLED deposition equipment; linear evaporation sources; planar and point thermal evaporation sources; high-vacuum transfer and processing chambers; organic material vaporizers; micro-OLED (OLED-on-Silicon or OLEDoS) deposition systems for extended reality (XR) microdisplays; thin-film coating apparatus; and related equipment overhaul, maintenance, component supply, and technical integration services. YAS Co., Ltd. caters primarily to leading flat-panel display manufacturers, consumer electronics brands, and automotive display producers across domestic and international markets, maintaining key operations and client engagements in South Korea, China, and the broader Asia-Pacific region, alongside strategic supply relationships with major panel makers such as LG Display. Founded in 2002, the company is headquartered in Paju-si, Gyeonggi-do, South Korea, where it operates dedicated research, engineering, and manufacturing cleanroom facilities. In recent strategic and operational developments, YAS Co., Ltd. has expanded its technological portfolio by advancing the commercialization of Gen 8.6 IT OLED deposition equipment and high-precision linear sources to address rising demand for OLED panels in notebooks, tablets, and automotive applications. The company has also broadened its next-generation product roadmap by developing specialized micro-OLED evaporation equipment for augmented reality (AR) and virtual reality (VR) devices, while securing equipment supply and upgrade contracts with domestic and overseas panel manufacturers to enhance material utilization efficiency and yield across advanced display production lines.