CAELUM Co., Ltd.

CAELUM Co., Ltd.

KKRX:258610
1,064.00
KRW
-7.00
(-0.65%)
9.26EPS
71.73P/E
39.56BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,946.91
4,183.21
3,254.65
2,695.64
909.41
3,519.84
3,610.2
3,423.6
3,555.3
2,465.3
2,029.16
Basic EPS, GAAP
671
124
393
-156
-628
-1,491
-823
-1,862
177.63
-76
15.22
Free Cash Flow per Basic Share
1,839.47
-1,504.65
252.66
-341.69
-162.6
-128.64
-662.26
-251.96
97.65
150.89
174.64
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,448.94
3,100.16
3,361.57
3,488.43
3,120.49
2,977.03
2,517.36
1,048.63
1,759.44
1,238.69
1,335.66
Tangible Book Value per Share
1,442.02
3,092.89
3,355.81
3,485.82
-1,135.04
283
1,177.85
291.33
1,554.77
1,137.9
1,238.4
Basic Weighted Avg Shares
5
6
7
8
13
15
22
25
27
33
36
Sales/Revenue/Turnover
28,570
24,016
23,522
20,471
11,491
52,923
77,843
84,547
97,331
81,698
73,668
Operating Margin (%)
15.49
9.33
8.8
2.75
-26.68
-12.19
-4.16
-5.21
2.85
-1
-0.43
Depreciation Expense
603
740
797
1,027
1,801
3,078
3,210
4,397
3,283
2,345
2,296
Net Income, GAAP
3,224
712
2,840
-1,185
-7,935
-22,418
-17,745
-45,983
4,863
-2,519
553
Effective Tax Rate (%)
18.67
12.34
24.61
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
11.28
2.96
12.08
-5.79
-69.06
-42.36
-22.8
-54.39
5
-3.08
0.75
Working Capital
872
7,191
18,774
16,822
-33,079
-1,617
-13,925
-17,689
14,682
10,375
14,372
LT Debt
12,403
7,050
12,219
8,343
9,402
6,517
13,271
9,974
15,020
10,047
9,703
Total Equity
10,251
22,882
24,759
33,100
60,668
63,160
61,500
31,323
47,556
45,524
49,018
Return on Invested Capital (%)
- -
6.16
3.89
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
3.65
8.45
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
4.3
12.07
-4.14
-20.49
-45.81
-32.68
-110.91
13.06
-5.5
1.18

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12,866
12,847
12,087
LT Borrowings
10,000
9,940
9,640
LT Finance Leases
47
43
63
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
49,848
53,506
39,559

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,551
31,486
31,946
Cash, Cash Equivalents & STI
15,192
15,646
17,809
Accounts Receivable, Net
7,630
7,685
7,237
Inventories
5,082
4,278
5,351
Total Current Liabilities
19,176
19,103
17,574
Payables & Accruals
- -
- -
- -
ST Debt
12,866
12,847
12,087
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-0.01%
-4.27%
Free Cash Flow
- -
104.01%
87.05%
Net Income, GAAP
- -
11.69%
-151.79%
Sales/Revenue/Turnover
- -
83.07%
-16.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,802
17,869
27,086
18,574
97,331
2025
31,203
17,121
21,793
11,581
81,698
2026
26,636
13,658
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-15
292
-13
-86.87
177.63
2025
20
-10
-28.65
-52.57
-76
2026
42.01
54
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yeon-Ji Choi
Full Time Employees
42
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Busan South Korea
IPO Date
Aug 22, 2017
Business
CAELUM Co., Ltd. is a South Korea-based industrial manufacturing company engaged in the production of aerospace engine components and specialized equipment for green energy, liquefied natural gas (LNG), and petrochemical plants. Founded in 2009 and headquartered in Busan, South Korea, the company operates across two principal business segments: Aerospace and Energy Plants. In its Energy Plants segment, CAELUM designs, fabricates, and supplies heavy industrial equipment and power generation components, including shell and tube heat exchangers; air-cooled heat exchangers; high-pressure vessels; distillation towers and columns; modular process skids; heat recovery steam generators (HRSG); geothermal power generation systems; pre-fabricated piping spools; and finning machinery. In its Aerospace segment, the company manufactures high-precision, high-temperature aircraft engine components, utilizing specialized National Aerospace and Defense Contractors Accreditation Program (NADCAP) certified processes including electrical discharge machining (EDM), heat treatment (HT), non-destructive testing (NDT), and welding (WLD) to serve aerospace original equipment manufacturers, including Safran and Hanwha Aerospace. The company distributes its products and services to global energy plant developers, engineering, procurement, and construction (EPC) contractors, and commercial and defense aviation clients across Asia, Europe, and North America. In recent major strategic developments, the company rebranded from EWK Inc. to CAELUM Co., Ltd. to drive its dual-track growth strategy combining green energy and aerospace defense. Following its initial acquisition of aircraft engine parts manufacturer Hana ITM Co., Ltd., CAELUM completed a full statutory absorption merger of Hana ITM in March 2026, integrating the enterprise directly into its internal Aerospace Division to optimize manufacturing synergies and expand long-term global supply contracts. Furthermore, CAELUM operates under the parentage of Green Tech System Co., Ltd. and continues to evaluate strategic diversification into electric vehicle charging systems and advanced clean-technology infrastructure.