EGIS Co., Ltd

EGIS Co., Ltd

KKRX:261520
4,995.00
KRW
+55.00
(+1.11%)
-716.37EPS
44.45BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,310.94
2,241.14
4,320.09
2,612.24
2,549.09
Basic EPS, GAAP
-45.07
355.13
446
-591
-716.37
Free Cash Flow per Basic Share
-402.83
-213.43
-128.74
-1,247.72
-1,456.81
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
1,229.53
1,616.72
3,319.11
5,122.58
4,424.61
Tangible Book Value per Share
1,145.06
1,526.63
3,201.8
5,004.32
4,315.21
Basic Weighted Avg Shares
10
10
7
8
9
Sales/Revenue/Turnover
12,521
21,406
30,276
21,250
24,060
Operating Margin (%)
-9.45
14.04
7.89
-31.99
-33.98
Depreciation Expense
625
735
910
1,488
1,039
Net Income, GAAP
-431
3,392
3,126
-4,808
-6,762
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-3.44
15.85
10.32
-22.62
-28.1
Working Capital
-2,394
5,957
6,983
24,500
14,974
LT Debt
7,239
7,602
8,585
7,018
1,078
Total Equity
11,744
15,442
31,702
48,928
45,475
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
24.95
13.26
-11.93
-18.15

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,731
5,260
7,879
LT Borrowings
5,616
2,833
- -
LT Finance Leases
1,402
1,000
1,078
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
97,807
83,764
44,451

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
35,109
30,188
27,390
Cash, Cash Equivalents & STI
25,120
19,678
16,835
Accounts Receivable, Net
2,401
653
1,744
Inventories
- -
- -
- -
Total Current Liabilities
10,609
9,983
12,416
Payables & Accruals
- -
- -
- -
ST Debt
2,731
5,260
7,879
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
54.34%
Free Cash Flow
- -
- -
1,025.01%
Net Income, GAAP
- -
- -
-253.82%
Sales/Revenue/Turnover
- -
- -
-29.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
7,180
8,376
30,276
2025
4,076
4,497
4,582
8,095
21,250
2026
5,797
5,586
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-32
67.48
446
2025
-221
-114
-225
-34.65
-591
2026
-171.45
-285
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Seong-Ho Kim
Full Time Employees
186
Sector
Technology services
Industry
Information technology services
Address
Daegu South Korea
IPO Date
Dec 11, 2025
Business
EGIS Co., Ltd. is a South Korea-based software and spatial data technology company that specializes in three-dimensional geographic information systems (GIS), proprietary digital twin platforms, and spatial cloud computing solutions. The company develops and delivers end-to-end spatial data infrastructure, simulation engines, and analytics applications for municipal governments, public sector organizations, and enterprise clients. EGIS organizes its core offerings into systematic software suites and platforms: XD Pro, which includes XDPro Server for internet and intranet spatial services, the XDPro Development Kit (XDK) software libraries for custom GIS development, and XDPro Mobile and 2D engines for cross-platform deployment; XD Build, which features XDWORLD Builder Professional for 3D terrain modeling and spatial data conversion, XDRoadMAP for high-precision 3D digital road networks, and U-Facility along with SDQD for underground pipeline management and spatial data quality verification; and XD Cloud, a cloud-native software-as-a-service (SaaS) platform that enables web-based 3D spatial content creation, visualization, and data sharing with Cloud Security Assurance Program (CSAP) certification. In addition, the company provides specialized domain applications, such as XDFlood for hydrological simulation and inundation prediction, XDWind for hazardous chemical dispersion and wind path modeling, and XDDisaster for comprehensive disaster response and urban safety management. In recent corporate developments, EGIS completed its public listing on the KOSDAQ market (Ticker: 261520) in December 2025, executed a merger with its subsidiary NewLayer, opened an operational branch in Gwacheon, appointed Sung-ho Kim as Chief Executive Officer in early 2026, and initiated a KRW 3 billion share repurchase trust agreement in September 2026. The company has also accelerated its strategic expansion into physical artificial intelligence (Physical AI), autonomous vehicle simulation, and aerospace technologies through the development of satellite data 3D conversion solutions and technical integration within the NVIDIA Omniverse platform ecosystem. Founded in 2001, EGIS Co., Ltd. is headquartered in Daegu, South Korea.