Datasolution Inc.

Datasolution Inc.

KKRX:263800
4,170.00
KRW
-5.00
(-0.12%)
237.30EPS
20.27P/E
78.04BMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7,703.33
10,596.08
6,710.9
6,282.68
6,491.27
5,917.71
6,241.73
6,116.2
6,106.95
7,007.54
6,442.95
7,838.05
Basic EPS, GAAP
93
321
66
-256
-43
32
74
148
99
15
65
237.3
Free Cash Flow per Basic Share
522.34
57.38
-428.04
-287.13
376.45
265.28
571.77
174.69
-44.38
91.87
-271.74
-543.13
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
567.1
1,067.25
1,905.52
1,641.64
1,622.77
1,665.79
1,755.34
1,934.33
2,068.52
2,097.35
2,170.49
2,203.71
Tangible Book Value per Share
513.63
859.43
1,715.96
1,466.45
1,430.98
1,436.41
1,512.64
1,684.61
1,830.65
1,860.55
1,917.19
1,967.74
Basic Weighted Avg Shares
7
10
13
16
16
16
16
16
16
16
16
16
Sales/Revenue/Turnover
54,074
100,820
90,042
98,117
101,169
92,735
100,481
99,119
99,261
110,083
103,816
127,047
Operating Margin (%)
0.97
3.91
0.62
-3.39
-0.95
1.11
1.03
2.68
1.5
0.27
1.17
3.27
Depreciation Expense
169
1,264
2,727
2,343
2,592
2,872
2,866
2,898
3,104
3,160
3,348
3,349
Net Income, GAAP
653
3,054
886
-3,998
-670
501
1,191
2,398
1,609
236
1,047
3,846
Effective Tax Rate (%)
1.39
20.85
22.77
- -
- -
47.81
- -
16.76
23.45
25.8
24.66
7.43
Profit Margin (%)
1.21
3.03
0.98
-4.07
-0.66
0.54
1.19
2.42
1.62
0.21
1.01
3.03
Working Capital
4,944
9,426
18,701
16,607
15,256
15,787
15,579
17,387
17,270
17,543
21,258
23,172
LT Debt
1,000
2,333
800
167
60
955
1,805
333
3,101
1,130
94
107
Total Equity
9,414
17,717
29,266
25,804
25,589
26,417
28,280
31,343
33,544
34,018
35,210
35,756
Return on Invested Capital (%)
- -
13.51
1.28
- -
- -
0.8
- -
5.64
2.43
0.11
2.4
10.92
Return on Capital (%)
- -
14.52
3.22
- -
- -
1.76
- -
7.43
4.46
1.16
3.03
10.96
Return on Common Equity (%)
- -
22.51
3.77
-14.52
-2.61
1.93
4.36
8.05
4.96
0.7
3.03
11.39

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,190
833
398
LT Borrowings
- -
- -
- -
LT Finance Leases
94
93
107
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
81,031
67,416
78,044

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
53,959
76,083
70,685
Cash, Cash Equivalents & STI
17,600
15,680
8,751
Accounts Receivable, Net
17,557
23,788
10,256
Inventories
1,908
17,379
33,538
Total Current Liabilities
32,701
54,213
47,512
Payables & Accruals
- -
- -
- -
ST Debt
1,190
833
398
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.38%
5.96%
3.51%
Free Cash Flow
-229.58%
-155.36%
-403.4%
Net Income, GAAP
-4.76%
93.02%
344.47%
Sales/Revenue/Turnover
9.18%
2.47%
-5.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,275
14,686
26,840
51,282
110,083
2025
15,775
22,638
23,257
42,147
103,816
2026
31,524
30,119
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-65
-65
-6
149.58
15
2025
-179
36
-12.74
220.36
65
2026
-58.21
88
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
250
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Aug 3, 2017
Business
Datasolution Inc. is a South Korea-based provider of information technology solutions, big data analytics, and cloud infrastructure services. Founded in 2011 and headquartered in Seoul, South Korea, the company operates primarily across data analytics, enterprise IT infrastructure, and managed IT services. Its core products and services include statistical analysis software and business intelligence tools, functioning as an established provider of IBM SPSS solutions; proprietary big data search and text mining platforms, including Search Formula-1 (SF-1) and Market Mind; enterprise data governance, data lake construction, and predictive analytics solutions; enterprise hardware infrastructure, comprising high-performance computing servers, enterprise storage systems, and network equipment delivered in partnership with global vendors such as Dell Technologies, Hewlett Packard Enterprise, and NetApp; virtualization and hybrid cloud migration services; and comprehensive system integration, technical support, and IT outsourcing services tailored for public sector institutions, financial service providers, manufacturing enterprises, and academic organizations. In recent developments, Datasolution Inc. has accelerated its strategic expansion into enterprise artificial intelligence and generative AI enablement, introducing specialized data pipeline and retrieval-augmented generation integration frameworks to assist corporate clients in deploying large language models. The company has also expanded its strategic alliances with global hardware providers to supply high-density GPU server clusters and dedicated AI computing infrastructure, while strengthening its footprint in government-led digital transformation initiatives and cloud modernization projects throughout South Korea.