Elensys Co., Ltd.

Elensys Co., Ltd.

KKRX:264850
5,280.00
KRW
+150.00
(+2.92%)
150.15EPS
36.76P/E
167.23BMarket Cap
Elensys Co., Ltd.
KRX:264850
(Korea Stock Exchange)

Recent

price

5,280.00

P/E

ratio

36.76

div

yld

0.02%

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
- -
11,205.24
2,294.1
2,221.8
2,757.95
2,842.19
2,307.77
2,382.42
2,296.67
2,311.39
Revenue per Share
2.3
460.35
48
123
220
178
168
166
140
150.15
Basic EPS, GAAP
-10.86
-31.91
-177.23
79.91
-62.74
-18.5
301.07
181.93
108
133.57
Free Cash Flow per Basic Share
- -
- -
- -
37.65
38.73
44.27
49.34
49.69
50
1.08
Dividend per Share
1,934.99
3,170.71
938.92
1,046.53
1,294.03
1,458.79
1,570.39
1,716.96
1,780.04
1,810.76
Book Value per Share
1,934.99
3,133.36
933.55
1,042.38
1,290.28
1,455.36
1,567.05
1,713.62
1,774.03
1,804.85
Tangible Book Value per Share
3
4
23
28
28
29
30
30
30
30
Basic Weighted Avg Shares
- -
48,351
52,298
61,160
78,278
82,595
68,449
71,558
69,575
70,023
Sales/Revenue/Turnover
- -
8.56
7.84
6.96
8.8
6.62
7.96
8.18
5.59
5.24
Operating Margin (%)
- -
961
1,235
1,661
2,021
2,470
2,361
2,239
2,469
2,516
Depreciation Expense
7
1,986
1,094
3,386
6,244
5,173
4,983
4,986
4,241
4,549
Net Income, GAAP
22
20.46
17.5
7.03
9.7
8.51
8.13
6.03
7.09
2.25
Effective Tax Rate (%)
- -
4.11
2.09
5.54
7.98
6.26
7.28
6.97
6.1
6.5
Profit Margin (%)
9,903
-528
11,763
16,379
12,568
12,802
14,924
21,864
22,462
22,684
Working Capital
1,499
1,545
6,791
8,745
5,698
3,654
37
2,308
332
268
LT Debt
8,349
13,682
24,204
28,757
36,994
42,700
46,877
52,015
53,926
54,856
Total Equity
- -
19.55
10.97
9.98
13.88
9.93
9.53
10.3
6.5
6.41
Return on Invested Capital (%)
- -
13.1
4.33
9.19
14.69
10.94
10.09
9.51
7.81
8.32
Return on Capital (%)
- -
18.03
5.78
12.79
18.99
12.98
11.13
10.08
8.01
8.53
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,381
2,350
2,362
LT Borrowings
- -
- -
- -
LT Finance Leases
391
332
268
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
153,594
207,518
167,226

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
32,481
34,611
36,754
Cash, Cash Equivalents & STI
10,749
11,722
11,698
Accounts Receivable, Net
10,246
10,363
10,983
Inventories
9,458
10,545
11,827
Total Current Liabilities
11,839
12,149
14,070
Payables & Accruals
- -
- -
- -
ST Debt
2,381
2,350
2,362
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.69%
3.67%
Free Cash Flow
- -
-418.14%
-40.12%
Net Income, GAAP
- -
9.74%
-14.94%
Sales/Revenue/Turnover
- -
3.63%
-2.77%
Total Cash Common Dividend
- -
8.06%
1.49%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,777
17,826
16,714
19,241
71,558
2025
18,702
16,333
16,948
17,592
69,575
2026
19,150
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43
44
47
30.09
166
2025
48
20.84
39.64
31.57
140
2026
58.09
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.69
2025
- -
- -
- -
- -
50
2026
1.08
- -
- -
- -
- -
Business
Elensys Co., Ltd. is a South Korea-based manufacturer specializing in the design, development, and production of precision electronic driving components, home appliance parts, digital door lock mechanisms, and robotic motion solutions. Founded in September 2002 and headquartered in Incheon, South Korea, the company operates as an affiliate of the Elentec Group and supplies critical functional modules to global and domestic consumer electronics, environmental appliance, and smart security original equipment manufacturers. The company's core product portfolio encompasses: home appliance components, including oil dampers, rotary dampers, and electric dampers for bidets, washing machines, and refrigeration units; stepping motors, synchronous motors, geared reduction motors, and DC micro-motors; water pumps and drainage pump assemblies for water purifiers, bidets, and air conditioners; and specialized sensor and valve modules; security solutions, comprising motorized digital door lock mortise assemblies, electronic latch mechanisms, and smart lock drive units; and robotic vacuum modules, featuring driving wheel assemblies, side and main brush motors, and suction drive components. In recent developments, Elensys has strategically expanded its operational and technological focus toward advanced robotics and high-precision motion control systems. The company has developed and commercialized proprietary precision speed reducers and customized actuator modules, securing high-profile supply agreements with Samsung Electronics for wearable assistive mobility devices such as the Bot Fit wearable robot and artificial intelligence companion robots such as Ballie. In addition, Elensys has broadened its product development pipeline to encompass compact reducers for humanoid robotics and high-efficiency motor systems for heating, ventilation, and air conditioning applications. The company supports its international customer base, including Samsung Electronics and Coway, through its domestic research and manufacturing facilities in South Korea alongside dedicated overseas production subsidiaries located in Hanoi and Ho Chi Minh City, Vietnam.