SSR, Inc.

SSR, Inc.

KKRX:275630
3,105.00
KRW
+5.00
(+0.16%)
-550.84EPS
15.05BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6,986.62
6,783.57
2,515.07
2,238.51
1,836.33
1,791.1
2,076.68
2,074.82
2,163.51
2,478.08
2,259.16
Basic EPS, GAAP
-317
1,085.21
193
184
10
277
315
293
-47
-315
-550.61
Free Cash Flow per Basic Share
653.45
590.75
-11.9
403.35
325.58
486.11
592.44
124.87
112.51
94.51
- -
Dividend per Share
- -
212.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
380.88
1,369.64
3,802.5
3,967.6
3,961.17
4,253.02
4,626.04
4,951.85
4,981.32
4,777.96
4,209.15
Tangible Book Value per Share
22.83
1,033.93
3,573.52
3,842.73
3,868.48
4,227.64
4,606.7
4,881.76
4,532.39
4,692.66
4,129.97
Basic Weighted Avg Shares
1
1
5
6
6
6
6
6
5
5
5
Sales/Revenue/Turnover
7,697
9,495
12,068
12,955
10,339
10,668
12,509
12,158
11,608
13,049
11,624
Operating Margin (%)
19.78
14.29
6.67
3.81
-4.13
15.26
19.08
13.2
-2.65
3.22
-7
Depreciation Expense
481
536
694
858
663
505
392
473
532
531
457
Net Income, GAAP
-349
1,519
926
1,065
56
1,650
1,897
1,717
-252
-1,659
-2,833
Effective Tax Rate (%)
- -
- -
- -
- -
80.11
- -
9.82
27.96
- -
- -
- -
Profit Margin (%)
-4.54
16
7.67
8.22
0.54
15.47
15.17
14.12
-2.17
-12.71
-24.37
Working Capital
2,878
4,924
17,515
17,949
19,021
21,462
23,357
23,603
20,016
19,654
13,444
LT Debt
1,000
1,610
- -
125
80
76
316
372
608
459
264
Total Equity
2,141
7,697
21,532
22,991
23,490
25,595
27,839
27,216
26,712
24,666
21,735
Return on Invested Capital (%)
- -
- -
- -
- -
-0.36
- -
7.91
4.09
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
0.25
- -
7.05
6.2
- -
- -
- -
Return on Common Equity (%)
- -
30.88
6.34
4.78
0.24
6.72
7.1
6.24
-0.94
-6.46
-11.84

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
321
312
169
LT Borrowings
- -
- -
- -
LT Finance Leases
459
496
264
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
14,510
19,622
15,053

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,306
18,957
15,146
Cash, Cash Equivalents & STI
18,816
17,011
12,901
Accounts Receivable, Net
2,792
792
1,238
Inventories
58
65
197
Total Current Liabilities
2,652
2,388
1,702
Payables & Accruals
- -
- -
- -
ST Debt
321
312
169
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.2%
-7.66%
Free Cash Flow
- -
-6.67%
-17.55%
Net Income, GAAP
- -
655.74%
557.79%
Sales/Revenue/Turnover
- -
5.11%
12.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,229
2,417
3,004
3,959
11,608
2025
2,358
3,135
2,431
5,125
13,049
2026
1,753
2,315
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
-51
42
-39.13
-47
2025
-96
34.78
-36.99
-213.78
-315
2026
-142.59
-159
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pil-Joo Ko
Full Time Employees
92
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Seoul South Korea
IPO Date
Aug 6, 2018
Business
SSR, Inc. is a South Korea-based cybersecurity software and services provider specializing in automated vulnerability assessment, information security management systems, and cybersecurity consulting. Founded in 2010 and headquartered in Seoul, South Korea, the company operates as a subsidiary of SK Shieldus Co., Ltd. and serves public sector agencies, financial institutions, educational organizations, and enterprise clients across South Korea and select international markets. SSR, Inc. organizes its operations around proprietary security software development and professional cybersecurity services; its core product offerings include SolidStep, an automated IT infrastructure vulnerability diagnostic and compliance management solution that evaluates operating systems, databases, web application servers, network devices, and security hardware; SolidStep Cloud, a cloud-native configuration assessment and security posture management solution; MetiEye, an automated web application vulnerability analysis and scanning platform; and MudFix, a specialized malicious email training and spear-phishing simulation platform designed to evaluate and enhance organizational security awareness. In addition to software products, the company provides professional security consulting services; these include information security management system certification consulting (ISMS-P and ISO/IEC 27001), penetration testing, mock hacking exercises, compliance advisory, and vulnerability remediation consulting. In recent developments, SSR, Inc. has accelerated the expansion of its cloud-native security portfolio with the rollout of enhanced Software-as-a-Service (SaaS) delivery models for its SolidStep diagnostic suite, accommodating hybrid and multi-cloud enterprise architectures. The company has also upgraded its MudFix simulation engine with artificial intelligence-driven scenario generation to mitigate generative AI-enabled social engineering and advanced phishing threats. Furthermore, SSR, Inc. has strengthened strategic operational and channel alignment with parent company SK Shieldus to deliver integrated cyber-physical security packages and expand its footprint across mid-market enterprise and public cloud security markets.