Rainbow Robotics, Inc.

Rainbow Robotics, Inc.

KKRX:277810
352,500.00
KRW
-12,500.00
(-3.42%)
87.73EPS
5,915.69P/E
10.07TMarket Cap
Nov 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15,741.66
354.95
82.07
131.89
420.68
568.36
839.21
801.65
996.62
1,752.36
2,324.32
Basic EPS, GAAP
3,058
56
-253
-428
-109
-497
356
-47
110
73
87.73
Free Cash Flow per Basic Share
-181.06
-313.69
-79.95
-351.7
-122.79
-203.58
17.97
-208.02
-707.92
-1,410.49
-1,549.17
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
281.27
1,110.58
907.11
622.82
512.41
2,954.13
3,661.64
6,734.9
6,842.9
6,898.54
6,848.96
Tangible Book Value per Share
279.68
1,108.92
901.29
617.79
506.35
2,941.85
3,647.28
6,708.15
6,800.69
6,832.56
6,770.03
Basic Weighted Avg Shares
- -
12
13
13
13
16
16
19
19
19
19
Sales/Revenue/Turnover
3,219
4,170
1,051
1,694
5,427
8,970
13,615
15,258
19,347
34,123
45,092
Operating Margin (%)
19.9
21.19
-318.01
-318.91
-24.85
-11.49
9.55
-292.18
-15.4
-7.27
-5.62
Depreciation Expense
58
87
241
414
488
575
748
804
910
1,065
1,420
Net Income, GAAP
625
658
-3,241
-5,497
-1,406
-7,843
5,776
-895
2,135
1,422
1,702
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
19.43
15.78
-308.28
-324.51
-25.91
-87.44
42.42
-5.86
11.04
4.17
3.77
Working Capital
3,188
10,754
6,966
3,546
2,478
56,668
58,907
120,188
108,177
92,366
85,674
LT Debt
- -
26
- -
8
334
13,686
7,071
9
149
97
272
Total Equity
3,648
14,297
11,686
8,031
6,611
47,887
61,507
130,656
132,751
133,831
132,869
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
7.35
-24.99
-55.9
-19.27
-28.91
10.59
-0.93
1.62
1.07
1.29

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
53
139
138
LT Borrowings
- -
- -
- -
LT Finance Leases
97
283
272
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
9,127,633
10,107,326
10,068,526

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
100,289
94,420
95,188
Cash, Cash Equivalents & STI
69,110
61,478
55,914
Accounts Receivable, Net
9,658
9,013
9,380
Inventories
15,525
19,198
23,184
Total Current Liabilities
7,923
5,421
9,514
Payables & Accruals
- -
- -
- -
ST Debt
53
139
138
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
153.52%
0.81%
Free Cash Flow
- -
-223.45%
99.86%
Net Income, GAAP
- -
-40.69%
-33.43%
Sales/Revenue/Turnover
- -
46.47%
76.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,048
3,177
3,470
9,651
19,347
2025
4,185
6,223
10,695
13,020
34,123
2026
9,063
12,314
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31
-63
-25
166.47
110
2025
-37
-27
-1.61
139.53
73
2026
-46.53
-3.66
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung-Ho Lee
Full Time Employees
161
Sector
Producer manufacturing
Industry
Industrial machinery
Address
10-19, Expo-ro 339beon-gil Sejong DE South Korea 34122
IPO Date
Feb 3, 2021
Business
Rainbow Robotics Co., Ltd. (KOSDAQ: 277810) develops and manufactures advanced robotic systems, specializing in collaborative robots, humanoid bipedal robots, and mobile manipulators for industrial automation, research, logistics, and services. The company offers core products including the RB5 series of collaborative robots for tasks such as assembly, inspection, machine tending, logistics, testing, and machine tools; humanoid platforms like HUBO-2, DRC-HUBO, and DDRC-HUBO, which feature bipedal walking, adaptive five-finger hands, actuators, sensors, and real-time controllers; dual-arm mobile manipulators such as RB-Y1 with 7-DoF arms, omnidirectional wheels, and AI research capabilities; engineering components including HUBO-ARM, HUBO-HAND, HUBO-Q fast mobile platforms, motor drivers, reducers, encoders, brakes, and 6-axis force-torque sensors; as well as autonomous mobile robots, quadruped robots, astronomy mounts, media service robots like Jay, rideable biped robots like FX-2, medical laser systems, and cocktail barista robots; the company also provides robot authentication and technical services. Founded in 2011 by researchers from KAIST's Humanoid Robot Research Center and headquartered in Daejeon, South Korea, at 10-19 Expo-ro 339beon-gil, Rainbow Robotics operates primarily in South Korea with a U.S. subsidiary established in 2023 in Schaumburg, Illinois, for collaborative robot sales and support, targeting industrial, research, military, education, and service sectors globally. In late 2024, Samsung Electronics exercised a call option to increase its stake from 14.7% to 35%, becoming the largest shareholder and incorporating Rainbow Robotics as a consolidated subsidiary to accelerate humanoid robot development through AI-software integration, manufacturing-logistics automation, and a new synergy council; Samsung concurrently established a Future Robotics Office reporting to the CEO, with KAIST professor Jun-Ho Oh advising on robotics strategy, enhancing Rainbow's overseas market entry via Samsung's infrastructure.