MediaZen, Inc.

MediaZen, Inc.

KKRX:279600
3,895.00
KRW
-75.00
(-1.89%)
-1,072.71EPS
15.98BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,870.35
4,497.19
3,581.1
2,557.68
3,189.95
3,707.51
2,721.85
2,565.87
4,866.68
3,413.87
Basic EPS, GAAP
-926
-179
-142.41
-77
34
-398
-1,166
-892
-580
-1,072.71
Free Cash Flow per Basic Share
-1,179.38
176.36
-1,482.58
-918.08
146.07
-306.29
-1,044.8
-381.96
-1,028.05
-861.61
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
777.55
2,374.15
3,890.95
3,744.56
3,784.54
3,538.19
2,287.3
3,846.92
3,363.32
2,496.42
Tangible Book Value per Share
685.55
2,312.91
3,855.01
3,720.7
3,747.27
3,514.21
2,168.09
3,755.12
3,355.04
2,415.01
Basic Weighted Avg Shares
3
3
4
5
5
5
5
5
5
5
Sales/Revenue/Turnover
11,221
13,383
13,828
11,880
14,995
17,356
12,753
12,017
22,781
15,994
Operating Margin (%)
8.36
-1.62
-5.35
-1.79
-0.46
-11.75
-41.34
-38.07
-9.8
-27.4
Depreciation Expense
205
230
272
605
775
963
988
937
909
956
Net Income, GAAP
-2,685
-533
-550
-358
160
-1,863
-5,463
-4,177
-2,715
-5,026
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-23.93
-3.98
-3.98
-3.01
1.07
-10.73
-42.84
-34.76
-11.92
-31.42
Working Capital
7,222
6,163
13,351
12,801
12,150
10,733
4,915
-1,186
-4,523
-9,292
LT Debt
3,000
3,000
7,162
9,444
8,720
8,507
7,450
5,540
4,962
4,563
Total Equity
2,255
8,738
18,047
17,368
17,730
16,576
10,715
18,022
15,756
11,695
Return on Invested Capital (%)
- -
- -
- -
- -
-0.25
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
1.3
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-9.69
-4.11
-2.02
0.91
-10.86
-40.04
-29.07
-16.08
-36.08

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9,317
11,115
11,121
LT Borrowings
4,889
4,726
4,563
LT Finance Leases
74
60
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
33,121
29,420
15,975

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,275
10,004
9,096
Cash, Cash Equivalents & STI
2,855
3,252
633
Accounts Receivable, Net
2,279
1,327
6,776
Inventories
16
205
195
Total Current Liabilities
14,799
17,134
18,388
Payables & Accruals
- -
- -
- -
ST Debt
9,317
11,115
11,121
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.17%
-12.57%
Free Cash Flow
- -
-15.59%
169.03%
Net Income, GAAP
- -
-255.15%
-35.01%
Sales/Revenue/Turnover
- -
19.85%
89.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,327
3,197
3,262
3,231
12,017
2025
8,088
4,858
2,085
7,751
22,781
2026
3,364
2,794
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-339
-211
-229
-112.23
-892
2025
-160
-239
-190.74
10.29
-580
2026
-437.21
-455
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Min-Gyu Song
Full Time Employees
170
Sector
Technology services
Industry
Information technology services
Address
Seongnam-si South Korea
IPO Date
Nov 10, 2017
Business
MediaZen, Inc. is a South Korea-based artificial intelligence technology company that specializes in voice recognition, natural language processing, speech synthesis, and generative AI solutions for automotive, enterprise, public sector, and educational applications. Founded in June 2000 and headquartered in Seongnam-si, Gyeonggi-do, South Korea, the company operates dedicated research and development facilities, including the Magok R&D Center and the Neural AI Research Center at MediaZen (NAMZ), and trades on the KOSDAQ exchange under the ticker symbol 279600. The company organizes its business operations into specialized AI solution segments, offering a comprehensive portfolio that includes: automotive voice recognition platforms, which provide multilingual voice user interfaces, in-cabin device control, navigation integration, and speech-to-text (STT) and text-to-speech (TTS) engines for global automobile manufacturers and Tier-1 suppliers; AI Contact Center (AICC) solutions, comprising automated call analytics, speech transcription, intelligent agent assistance, and CallSum automated call summarization tools; proprietary generative AI and language modeling platforms, anchored by MIRAGE (MediaZen Intelligent Retrieval And Generative Engine), a specialized small large language model (sLLM) integrated with Retrieval-Augmented Generation (RAG) technology for domain-specific knowledge retrieval, automated contract analysis, and enterprise document workflows; AI-driven educational technology solutions, including the SpeechPro pronunciation, rhythm, and intonation evaluation engine and the Lookie Talkie digital language learning platforms; and multimodal smart kiosk and public service interfaces, featuring voice-enabled interactive guidance and automated administrative document processing systems. MediaZen also provides speech recognition software quality assurance, acoustic database generation, automated testing, and localization consulting services for domestic and international markets across Asia, North America, and Europe. In recent strategic developments, MediaZen has accelerated its expansion from embedded automotive speech recognition into large-scale generative AI and public sector enterprise solutions. The company was selected to participate in South Korea's Ministry of Science and ICT sovereign AI foundation model project as part of the NC AI-led grand consortium to construct public security domain AI datasets and optimize foundational performance. In addition, MediaZen secured government-backed deployment contracts to implement its MIRAGE sLLM platform for the automated review and analysis of fair subcontracting contracts and standard terms in public administration. To accelerate generative AI productization, the company entered into a strategic partnership with AI engine developer DeepModal for the joint development of core large language model capabilities and next-generation AICC applications, while maintaining strategic collaborations with international AI firms such as iFLYTEK and contact center systems integrator Buttle Information Systems. MediaZen continues to advance its multi-industry AI footprint through enhanced R&D investments in customized enterprise sLLMs and expanded partnerships with global automotive original equipment manufacturers.