CUCKOO HOMESYS CO.,LTD

CUCKOO HOMESYS CO.,LTD

KKRX:284740
22,450.00
KRW
-1,000.00
(-4.26%)
7,068.20EPS
3.34P/E
473.11BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,350.98
3,734.17
29,605.26
35,079.93
37,650.11
41,837.93
42,573.29
47,148.98
50,008.93
51,178.51
Basic EPS, GAAP
100.6
306.8
2,892
3,323
5,084
5,118
4,994
5,666
5,330
6,310.31
Free Cash Flow per Basic Share
228.53
-309.54
212.75
2,533.22
1,595.61
1,088.95
1,954.01
1,299.81
-77.61
916.63
Dividend per Share
- -
- -
147.57
137.24
599.94
650.02
700.03
1,174.91
999.98
- -
Book Value per Share
15,678.62
16,578.99
19,338.67
22,357.1
26,702.22
31,261.21
35,984.61
42,743.91
48,372.7
50,962.9
Tangible Book Value per Share
15,531.76
16,432.17
19,194.9
22,203.49
26,422.49
30,996.28
35,689.23
42,409.78
48,125.22
50,720.53
Basic Weighted Avg Shares
22
112
22
22
22
22
22
22
22
22
Sales/Revenue/Turnover
30,302
418,792
663,714
786,635
844,285
938,073
954,552
1,057,209
1,121,343
1,147,506
Operating Margin (%)
16.53
16.12
18.18
17.27
19.44
12.79
15.18
16.08
15.1
15.72
Depreciation Expense
4,284
62,432
89,915
67,243
94,360
81,011
66,492
42,431
30,774
28,269
Net Income, GAAP
2,256
34,408
64,835
74,515
114,006
114,754
111,972
127,047
119,514
141,488
Effective Tax Rate (%)
39.25
19.69
23.74
22.65
31.01
20.57
28.84
24.38
21.57
21.36
Profit Margin (%)
7.45
8.22
9.77
9.47
13.5
12.23
11.73
12.02
10.66
12.33
Working Capital
120,207
98,546
108,168
135,257
135,526
221,107
234,875
315,574
377,805
360,790
LT Debt
47
61
6,697
6,190
53,467
22,240
5,855
49,789
28,616
14,391
Total Equity
359,176
379,732
457,816
536,055
652,862
794,577
899,282
1,060,838
1,266,324
1,341,146
Return on Invested Capital (%)
- -
14.02
20.07
19.76
17.56
12.23
11.67
12.16
10.6
10.8
Return on Capital (%)
- -
8.47
11.3
12.38
15.59
15.08
11.9
11.09
8.66
9.66
Return on Common Equity (%)
- -
9.51
16.1
15.94
20.73
17.66
14.85
14.39
11.7
13.34

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
37,146
38,758
39,873
LT Borrowings
19,550
12,771
4,851
LT Finance Leases
9,066
8,679
9,540
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
539,258
519,078
473,112

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
654,972
660,681
649,795
Cash, Cash Equivalents & STI
163,644
174,988
119,832
Accounts Receivable, Net
46,644
40,106
45,757
Inventories
76,340
73,454
83,525
Total Current Liabilities
277,167
302,888
289,004
Payables & Accruals
- -
- -
- -
ST Debt
37,146
38,758
39,873
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
18.8%
19.37%
Free Cash Flow
- -
-25.76%
-105.97%
Net Income, GAAP
- -
11.75%
-5.93%
Sales/Revenue/Turnover
- -
7.4%
6.07%
Total Cash Common Dividend
- -
81.22%
-14.89%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
244,597
261,489
253,840
297,283
1,057,209
2025
271,109
294,040
291,642
264,552
1,121,343
2026
273,041
318,272
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,291
1,768
933
1,467.5
5,666
2025
1,319
1,070
1,417.55
1,690.59
5,330
2026
1,507.18
1,695
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,174.91
2025
- -
- -
- -
- -
999.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Bon-Hak Koo
Full Time Employees
987
Sector
Consumer durables
Industry
Electronics/Appliances
Address
349, Emtibeuibuk-ro Siheung-si GY South Korea
IPO Date
Jan 11, 2018
Business
CUCKOO Homesys Co., Ltd. manufactures, sells, and rents household appliances with a focus on kitchen, health care, and living products; core offerings include water purifiers, bidets, air purifiers, water softeners, electric pressure rice cookers, blenders, dishwashers, induction ranges, food processors, dehumidifiers, humidifiers, electric fans, and massage chairs. Founded in 2017 and headquartered in Siheung-si, South Korea, the company operates primarily in the domestic market through direct sales, one-time purchases, and subscription-based rental services that bundle installation, maintenance, and part replacements. It serves residential customers seeking convenient access to premium appliances via recurring service models. The company maintains independence from Cuckoo Holdings Co., Ltd. following a 2017 spin-off from Cuckoo Electronics and related stake adjustments in 2018, positioning it as a dedicated rental and leasing entity in the Industrials sector. CUCKOO Homesys employs approximately 520 people and markets products under the Cuckoo brand, emphasizing health-oriented home solutions like purification systems and kitchen aids. Its Malaysian subsidiary, Cuckoo International (Mal) Bhd, supports regional expansion through partnerships for co-created products including mattresses, air-conditioners, and additional home care services, with investments announced in 2025 to open brandshops and grow rental penetration. No major acquisitions, funding rounds, or domestic strategic shifts have been reported for the parent company in the last 1-2 years, with operations centered on steady earnings growth and market share in appliance rentals.