GIANTSTEP, Inc.

GIANTSTEP, Inc.

KKRX:289220
1,520.00
KRW
+42.00
(+2.84%)
-618.07EPS
28.89BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
896.45
885.52
1,420.01
1,344.44
1,745.27
1,853.55
1,911.92
2,264.42
1,645.68
1,556.85
Basic EPS, GAAP
42.89
-103.32
-217.36
-94.55
-185
-560
-1,112
-1,223
-762
-596.3
Free Cash Flow per Basic Share
43.55
-168.48
-69.52
-113.73
-258.71
-920.07
-722.99
-400.26
-590.24
-601.12
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
685.63
656.67
417.56
904.09
5,807.29
5,386.92
4,311.69
3,077.34
2,336.74
1,979.95
Tangible Book Value per Share
635.02
614.39
378.89
857.4
5,716.94
4,893.8
3,871.7
2,978.48
2,284.12
1,935.3
Basic Weighted Avg Shares
14
14
14
15
19
22
22
22
22
22
Sales/Revenue/Turnover
12,694
12,767
20,528
20,223
33,157
40,620
42,309
50,088
36,726
34,721
Operating Margin (%)
2.62
-10.81
-10.09
-7.43
-8.77
-43.97
-61.59
-34.52
-51.73
-42.45
Depreciation Expense
1,098
1,119
2,260
2,549
3,410
6,386
8,948
8,834
7,304
6,353
Net Income, GAAP
607
-1,490
-3,142
-1,422
-3,515
-12,272
-24,608
-27,052
-17,005
-13,299
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
4.78
-11.67
-15.31
-7.03
-10.6
-30.21
-58.16
-54.01
-46.3
-38.3
Working Capital
4,187
3,264
2,935
8,091
106,534
72,462
42,288
38,586
24,812
19,082
LT Debt
- -
- -
1,582
945
2,252
7,687
6,455
4,393
2,799
1,703
Total Equity
11,235
10,760
6,842
14,815
127,151
122,964
98,624
70,087
53,563
45,209
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-13.54
-35.7
-13.13
-4.96
-9.98
-22.94
-33.1
-28.29
-26.13

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,653
3,703
3,708
LT Borrowings
- -
- -
- -
LT Finance Leases
2,799
2,251
1,703
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
95,831
78,539
28,894

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
37,906
34,504
32,214
Cash, Cash Equivalents & STI
21,445
18,053
15,895
Accounts Receivable, Net
3,326
2,937
2,190
Inventories
253
323
312
Total Current Liabilities
13,093
13,965
13,132
Payables & Accruals
- -
- -
- -
ST Debt
3,653
3,703
3,708
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
136.53%
-23.58%
Free Cash Flow
- -
96.2%
48.78%
Net Income, GAAP
- -
93.92%
-37.14%
Sales/Revenue/Turnover
- -
16.47%
-26.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,517
14,611
9,742
14,218
50,088
2025
10,065
7,792
8,987
9,883
36,726
2026
9,297
6,555
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-176
-188
-284
-575.28
-1,223
2025
-162
-351
-199.23
-50.07
-762
2026
-217
-130
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
251
Sector
Commercial services
Industry
Advertising/Marketing services
Address
8, Hakdong-ro 37-Gil Seoul SL South Korea 06053
IPO Date
Mar 24, 2021
Business
GIANTSTEP Inc. engages primarily in the production and distribution of entertainment and music content, offering services such as music production, sound engineering, digital distribution, and artist management. The company specializes in creating and marketing soundtracks, music albums, and digital music content for various media platforms including film, television, advertising, and online media. Its core products include original music compositions, soundtrack licensing, music video production, and sound design services. GIANTSTEP also provides integrated marketing and promotional services related to music content to enhance visibility and consumer engagement. Headquartered in Seoul, South Korea, the company operates mainly in the Korean market but extends its services to international content producers and media companies. Founded in 2007, GIANTSTEP has strategically expanded its business by forming new partnerships and launching innovative digital music services, adapting to the evolving landscape of music consumption and distribution. In recent years, the company has focused on enhancing its digital presence through collaborations with major global streaming platforms and diversifying its content offerings to include multimedia projects. There have been significant efforts in developing proprietary digital platforms for music streaming and artist promotion. GIANTSTEP continues to leverage advanced technology and creative expertise to broaden its market reach and service portfolio, maintaining relevance in a competitive entertainment industry. The company serves various industry segments including entertainment production companies, advertising agencies, television networks, and online streaming services. It targets both corporate clients requiring custom music solutions and individual music consumers through digital channels. As a prominent player in the South Korean entertainment industry, GIANTSTEP operates subsidiaries focusing on affiliated areas such as music publishing and artist agency services, reinforcing its integrated business model. The company is listed on the Korean stock exchange under the ticker 289220.KQ. Thus, GIANTSTEP Inc. is a comprehensive entertainment and music production firm providing a wide range of services from music creation and distribution to sound design and artist management, continuously evolving through strategic partnerships and digital innovation within South Korea and beyond.